INR 657.0
(-0.99%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Revenue | 8 Billion | 3.7 Billion | 3.34 Billion | 2.87 Billion |
Cost of Revenue | 5.4 Billion | 3.35 Billion | 3.11 Billion | 2.67 Billion |
Gross Profit | 2.6 Billion | 354.36 Million | 226.98 Million | 197.18 Million |
Operating Expenses | 1.91 Billion | 66.97 Million | 44.88 Million | 52.08 Million |
Selling, General and Administrative Expenses | 1.91 Billion | 62.81 Million | 44.74 Million | 51.39 Million |
Research and Development Expenses | - | - | - | - |
Other Expenses | - | -4.16 Million | -139 Thousand | -691 Thousand |
Cost and Expenses | 7.32 Billion | 3.41 Billion | 3.15 Billion | 2.72 Billion |
Operating Income | 684.77 Million | 287.38 Million | 182.09 Million | 145.1 Million |
Interest Expense | - | 55.74 Million | 34.77 Million | 38.4 Million |
Income Tax Expense | 153.59 Million | 56.69 Million | 45.06 Million | 24.25 Million |
Earnings before Tax | 616.67 Million | 228 Million | 146.41 Million | 116.31 Million |
Net Income | 447.27 Million | 167.36 Million | 101.35 Million | 92.05 Million |
Earnings Per Share Basic | 4.63 | 2.11 | 1.28 | 1.16 |
Earnings Per Share Diluted | 4.63 | 2.11 | 1.28 | 1.16 |
Weighted Average Shares Outstanding | 96.64 Million | 79.45 Million | 79.44 Million | 79.44 Million |
Weighted Average Shares Outstanding (Diluted) | 96.64 Million | 79.45 Million | 79.44 Million | 79.44 Million |
Gross Margin | 0.33 | 0.10 | 0.07 | 0.07 |
EBIT Margin | 0.09 | 0.08 | 0.06 | 0.06 |
Profit Margin | 0.06 | 0.05 | 0.03 | 0.03 |
EBITDA | 684.77 Million | 302.12 Million | 198.35 Million | 162.39 Million |
Earnings Before Tax Margin | 0.09 | 0.08 | 0.05 | 0.05 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 4.8 Billion | 8 Billion | 2.52 Billion | 2.52 Billion | 2.95 Billion | 1.47 Billion |
Cost of Revenue | 4.18 Billion | 7.21 Billion | 1.7 Billion | 1.7 Billion | 2.69 Billion | 998.81 Million |
Gross Profit | 616.35 Million | 793.18 Million | 821.68 Million | 821.68 Million | 265.83 Million | 479.77 Million |
Operating Expenses | 90.4 Million | 112.78 Million | 617.15 Million | 573.18 Million | 72.06 Million | 375.65 Million |
Selling, General and Administrative Expenses | 90.4 Million | - | 617.15 Million | 617.15 Million | 72.06 Million | 341.91 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -90.4 Million | -3.78 Million | - | - | - | - |
Cost and Expenses | 4.28 Billion | 7.32 Billion | 2.32 Billion | 2.27 Billion | 2.76 Billion | 1.37 Billion |
Operating Income | 525.95 Million | 680.39 Million | 204.53 Million | 240.74 Million | 193.76 Million | 96.88 Million |
Interest Expense | 64.02 Million | - | - | - | 37.17 Million | - |
Income Tax Expense | 129.83 Million | 153.59 Million | 65.62 Million | 65.62 Million | 22.34 Million | 11.17 Million |
Earnings before Tax | 489.96 Million | 616.67 Million | 222.8 Million | 222.8 Million | 171.05 Million | 85.52 Million |
Net Income | 354.16 Million | 447.27 Million | 150.2 Million | 150.2 Million | 146.86 Million | 73.43 Million |
Earnings Per Share Basic | 3.28 | - | 1.39 | 1.39 | 0.86 | 0.86 |
Earnings Per Share Diluted | 3.27 | - | 1.39 | 1.39 | 0.86 | 0.86 |
Weighted Average Shares Outstanding | 108.01 Million | 96.64 Million | 108 Million | 108 Million | 85.28 Million | 85.28 Million |
Weighted Average Shares Outstanding (Diluted) | 108.3 Million | 96.64 Million | 108 Million | 108 Million | 85.28 Million | 85.28 Million |
Gross Margin | 0.13 | 0.10 | 0.33 | 0.33 | 0.09 | 0.32 |
EBIT Margin | 0.12 | - | 0.10 | 0.10 | 0.07 | 0.07 |
Profit Margin | 0.07 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 |
EBITDA | 553.98 Million | - | 243.12 Million | 243.97 Million | 203.64 Million | 101.82 Million |
Earnings Before Tax Margin | 0.11 | 0.08 | 0.08 | 0.10 | 0.07 | 0.07 |
DSNG
603949
PKBOW
AMWL
EMYSF
HNRC