USD 0.02
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 21.11 Million | 20.51 Million | 18.21 Million | 9.52 Million | 3.02 Million | 853.67 Thousand |
Cost of Revenue | 9.53 Million | 10.81 Million | 10.51 Million | 6.48 Million | 2.93 Million | 831.91 Thousand |
Gross Profit | 11.58 Million | 9.7 Million | 7.7 Million | 3.03 Million | 92.03 Thousand | 21.76 Thousand |
Operating Expenses | 1371.00 | 21.62 Thousand | 5566.00 | 21.62 Thousand | 13.77 Thousand | 53.77 Thousand |
Selling, General and Administrative Expenses | 1371.00 | 21.62 Thousand | 5566.00 | 21.62 Thousand | 13.77 Thousand | 53.77 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 9.53 Million | 10.83 Million | 10.52 Million | 6.5 Million | 2.95 Million | 885.68 Thousand |
Operating Income | 11.57 Million | 9.68 Million | 7.69 Million | 3.01 Million | 78.26 Thousand | -32 Thousand |
Interest Expense | 77.94 Thousand | 38.97 Thousand | 58.46 Thousand | 41.8 Thousand | 46.57 Thousand | 46.63 Thousand |
Income Tax Expense | -167.89 Thousand | -228.48 Thousand | -236.55 Thousand | -206.29 Thousand | -171.86 Thousand | -1.00 |
Earnings before Tax | 11.5 Million | 9.64 Million | 7.63 Million | 2.97 Million | 31.69 Thousand | -78.63 Thousand |
Net Income | 11.5 Million | 9.64 Million | 7.63 Million | 2.97 Million | 31.69 Thousand | -78.63 Thousand |
Earnings Per Share Basic | 0.06 | 0.14 | 0.36 | 0.20 | 0.50 | -0.72 |
Earnings Per Share Diluted | 0.06 | 0.14 | 0.36 | 0.20 | 0.50 | -0.72 |
Weighted Average Shares Outstanding | 201.46 Million | 68.19 Million | 21.4 Million | 15.2 Million | 109.08 Thousand | 109.08 Thousand |
Weighted Average Shares Outstanding (Diluted) | 201.46 Million | 68.19 Million | 21.4 Million | 15.2 Million | 109.08 Thousand | 109.08 Thousand |
Gross Margin | 0.55 | 0.47 | 0.42 | 0.32 | 0.03 | 0.03 |
EBIT Margin | 0.55 | 0.47 | 0.42 | 0.32 | 0.03 | -0.04 |
Profit Margin | 0.54 | 0.47 | 0.42 | 0.31 | 0.01 | -0.09 |
EBITDA | 11.57 Million | 9.68 Million | 7.69 Million | 3.01 Million | 78.26 Thousand | -32 Thousand |
Earnings Before Tax Margin | 0.55 | 0.47 | 0.42 | 0.32 | 0.03 | -0.04 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 4.42 Million | 4.37 Million | 4.29 Million | 5.87 Million | 21.11 Million | 5.87 Million |
Cost of Revenue | 1.4 Million | 1.33 Million | 1.53 Million | 3.22 Million | 9.53 Million | 3.23 Million |
Gross Profit | 3.02 Million | 3.04 Million | 2.76 Million | 2.64 Million | 11.58 Million | 2.64 Million |
Operating Expenses | 9144.00 | 5158.00 | 1645.00 | -2.00 | 1371.00 | 5350.00 |
Selling, General and Administrative Expenses | 9144.00 | 5158.00 | 1645.00 | - | - | 5350.00 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | -2.00 | - | - |
Cost and Expenses | 1.41 Million | 1.34 Million | 1.53 Million | 3.22 Million | 9.53 Million | 3.23 Million |
Operating Income | 3.01 Million | 3.03 Million | 2.75 Million | 2.64 Million | 11.57 Million | 2.63 Million |
Interest Expense | 22.07 Thousand | 22.07 Thousand | 22.07 Thousand | 19.48 Thousand | 77.94 Thousand | 19.48 Thousand |
Income Tax Expense | - | - | -43.27 Thousand | -43.81 Thousand | -167.89 Thousand | 39.58 Thousand |
Earnings before Tax | 2.98 Million | 3.01 Million | 2.73 Million | 2.62 Million | 11.5 Million | 2.61 Million |
Net Income | 2.98 Million | 3.01 Million | 2.73 Million | 2.62 Million | 11.5 Million | 2.61 Million |
Earnings Per Share Basic | 0.01 | 0.01 | 0.01 | 0.01 | - | 0.02 |
Earnings Per Share Diluted | 0.01 | 0.01 | 0.01 | 0.01 | - | 0.02 |
Weighted Average Shares Outstanding | 355.87 Million | 355.87 Million | 320.87 Million | 201.46 Million | 201.46 Million | 138.12 Million |
Weighted Average Shares Outstanding (Diluted) | 355.87 Million | 355.87 Million | 320.87 Million | 201.46 Million | 201.46 Million | 138.12 Million |
Gross Margin | 0.68 | 0.69 | 0.64 | 0.45 | 0.55 | 0.45 |
EBIT Margin | 0.68 | 0.69 | 0.64 | 0.45 | - | 0.45 |
Profit Margin | 0.68 | 0.69 | 0.64 | 0.45 | 0.54 | 0.45 |
EBITDA | 3.01 Million | 3.03 Million | 2.75 Million | 2.64 Million | - | 2.63 Million |
Earnings Before Tax Margin | 0.68 | 0.69 | 0.64 | 0.45 | 0.55 | 0.45 |
BONDADA
DSNG
603949
HWCPZ
AMWL
EMYSF