USD 7.86
(-6.98%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 259.04 Million | 277.19 Million | 252.78 Million | 245.26 Million | 148.85 Million | 113.95 Million |
Cost of Revenue | 164.28 Million | 160.42 Million | 148.47 Million | 156.79 Million | 79.97 Million | 58.61 Million |
Gross Profit | 94.76 Million | 116.76 Million | 104.31 Million | 88.47 Million | 68.88 Million | 55.34 Million |
Operating Expenses | 786.9 Million | 392.62 Million | 283.46 Million | 315.9 Million | 163.58 Million | 110.44 Million |
Selling, General and Administrative Expenses | 208.69 Million | 227.98 Million | 160.77 Million | 221.34 Million | 101.88 Million | 68.84 Million |
Research and Development Expenses | 105.82 Million | 138.48 Million | 106.59 Million | 84.41 Million | 53.94 Million | 36.27 Million |
Other Expenses | 472.38 Million | 26.15 Million | 16.08 Million | 10.15 Million | 7.76 Million | 5.33 Million |
Cost and Expenses | 951.19 Million | 553.04 Million | 431.93 Million | 472.69 Million | 243.56 Million | 169.06 Million |
Operating Income | -692.14 Million | -275.85 Million | -179.14 Million | -227.43 Million | -94.7 Million | -55.1 Million |
Interest Expense | - | 6.12 Million | 120 Thousand | 1.63 Million | - | - |
Income Tax Expense | 3.86 Million | 64 Thousand | -5.37 Million | 639 Thousand | -803 Thousand | 2.79 Million |
Earnings before Tax | -672.72 Million | -269.73 Million | -179.02 Million | -225.79 Million | -89.16 Million | -52.31 Million |
Net Income | -675.16 Million | -269.79 Million | -173.65 Million | -226.43 Million | -88.36 Million | -52.67 Million |
Earnings Per Share Basic | -47.50 | -19.68 | -13.67 | -45.72 | -42.96 | -25.96 |
Earnings Per Share Diluted | -47.50 | -19.68 | -13.67 | -45.72 | -42.96 | -25.96 |
Weighted Average Shares Outstanding | 14.21 Million | 13.71 Million | 12.7 Million | 4.95 Million | 2.05 Million | 2.02 Million |
Weighted Average Shares Outstanding (Diluted) | 14.21 Million | 13.71 Million | 12.7 Million | 4.95 Million | 2.05 Million | 2.02 Million |
Gross Margin | 0.37 | 0.42 | 0.41 | 0.36 | 0.46 | 0.49 |
EBIT Margin | -0.87 | -0.90 | -0.65 | -0.89 | -0.58 | -0.44 |
Profit Margin | -2.61 | -0.97 | -0.69 | -0.92 | -0.59 | -0.46 |
EBITDA | -225.99 Million | -249.68 Million | -162.2 Million | -216.92 Million | -85.44 Million | -48.59 Million |
Earnings Before Tax Margin | -2.67 | -1.00 | -0.71 | -0.93 | -0.64 | -0.48 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 61.04 Million | 62.79 Million | 59.52 Million | 259.04 Million | 70.67 Million | 61.92 Million |
Cost of Revenue | 38.35 Million | 39.29 Million | 49.39 Million | 195.77 Million | 55.09 Million | 40.45 Million |
Gross Profit | 22.69 Million | 23.49 Million | 10.13 Million | 63.26 Million | 15.57 Million | 21.46 Million |
Operating Expenses | 70.06 Million | 75.87 Million | 76.5 Million | 314.51 Million | 71.45 Million | 85.93 Million |
Selling, General and Administrative Expenses | 41.95 Million | 46.85 Million | 49.82 Million | - | 45.11 Million | 49.95 Million |
Research and Development Expenses | 19.79 Million | 20.8 Million | 26.68 Million | - | 26.34 Million | 27.71 Million |
Other Expenses | 8.31 Million | 8.21 Million | 8.23 Million | 467.97 Million | 8.26 Million | 87.16 Million |
Cost and Expenses | 108.41 Million | 115.16 Million | 125.89 Million | 510.29 Million | 126.55 Million | 126.38 Million |
Operating Income | -47.37 Million | -52.37 Million | -66.37 Million | -251.25 Million | -55.88 Million | -143.36 Million |
Interest Expense | 3.88 Million | 2.66 Million | 3.78 Million | 19.42 Million | 8.17 Million | 7.97 Million |
Income Tax Expense | 149 Thousand | -97 Thousand | 1.27 Million | 3.86 Million | 547 Thousand | 1.12 Million |
Earnings before Tax | -43.48 Million | -49.7 Million | -71.24 Million | -672.72 Million | -48.78 Million | -135.38 Million |
Net Income | -43.46 Million | -49.92 Million | -72.1 Million | -675.16 Million | -48.58 Million | -136.41 Million |
Earnings Per Share Basic | -2.87 | -3.36 | -4.94 | - | -3.37 | -9.54 |
Earnings Per Share Diluted | -2.87 | -3.36 | -4.94 | - | -3.37 | -9.54 |
Weighted Average Shares Outstanding | 15.13 Million | 14.85 Million | 14.59 Million | 14.21 Million | 14.39 Million | 14.29 Million |
Weighted Average Shares Outstanding (Diluted) | 15.13 Million | 14.87 Million | 14.59 Million | 14.21 Million | 14.39 Million | 14.29 Million |
Gross Margin | 0.37 | 0.37 | 0.17 | 0.24 | 0.22 | 0.35 |
EBIT Margin | -0.51 | -0.62 | -0.98 | - | -0.67 | 0.37 |
Profit Margin | -0.71 | -0.80 | -1.21 | -2.61 | -0.69 | -2.20 |
EBITDA | -31.12 Million | -39.13 Million | -58.05 Million | - | -47.5 Million | 22.69 Million |
Earnings Before Tax Margin | -0.78 | -0.83 | -1.12 | -0.97 | -0.79 | -2.32 |
EMYSF
HNRC
BONDADA
9434
CNONF
HWCPZ