Bombay Cycle & Motor Agency Limited (BOMBCYC.BO)
INR 1758.9
(1.62%)
INR 1758.9
(1.62%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 91.99 Million | 86.3 Million | 58.66 Million | 41.74 Million | 84.86 Million | 82.85 Million |
| Cost of Revenue | 39.94 Million | 16.83 Million | 9 Million | 3.97 Million | 18.4 Million | 17.68 Million |
| Gross Profit | 52.04 Million | 69.46 Million | 49.65 Million | 37.77 Million | 66.45 Million | 65.16 Million |
| Operating Expenses | 2.11 Million | 48.92 Million | 35.96 Million | 27.87 Million | 42.87 Million | 46.07 Million |
| Selling, General and Administrative Expenses | 2.11 Million | 2.95 Million | 3.18 Million | 1.4 Million | 2.34 Million | 2.48 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 327 Thousand | 301 Thousand | 3.29 Million | 307.35 Thousand | 382.77 Thousand |
| Cost and Expenses | 49.08 Million | 65.76 Million | 44.96 Million | 31.84 Million | 61.27 Million | 63.75 Million |
| Operating Income | 42.91 Million | 20.08 Million | 13.47 Million | 9.72 Million | 23.11 Million | 18.64 Million |
| Interest Expense | 606 Thousand | 521 Thousand | 144 Thousand | 74.74 Thousand | 298.42 Thousand | 374.93 Thousand |
| Income Tax Expense | 11.01 Million | 7.27 Million | 7.02 Million | 5.72 Million | 8.93 Million | 4.57 Million |
| Earnings before Tax | 42.27 Million | 29.98 Million | 26.09 Million | 25.73 Million | 37 Million | 29.22 Million |
| Net Income | 31.25 Million | 17.88 Million | 18.62 Million | 20.01 Million | 28.06 Million | 24.64 Million |
| Earnings Per Share Basic | 78.14 | 44.72 | 46.55 | 50.03 | 70.17 | 61.61 |
| Earnings Per Share Diluted | 78.14 | 44.72 | 46.55 | 50.03 | 70.17 | 61.61 |
| Weighted Average Shares Outstanding | 400 Thousand | 400 Thousand | 400 Thousand | 400 Thousand | 400 Thousand | 399.97 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 400 Thousand | 400 Thousand | 400 Thousand | 400 Thousand | 400 Thousand | 399.97 Thousand |
| Gross Margin | 0.57 | 0.80 | 0.85 | 0.90 | 0.78 | 0.79 |
| EBIT Margin | 0.51 | 0.35 | 0.40 | 0.54 | 0.42 | 0.38 |
| Profit Margin | 0.34 | 0.21 | 0.32 | 0.48 | 0.33 | 0.30 |
| EBITDA | 47.2 Million | 31.39 Million | 27.06 Million | 10.76 Million | 25.08 Million | 20.87 Million |
| Earnings Before Tax Margin | 0.47 | 0.23 | 0.23 | 0.23 | 0.27 | 0.23 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 24.46 Million | 24.7 Million | 91.99 Million | 26.68 Million | 20.46 Million | 20.14 Million |
| Cost of Revenue | 10.13 Million | 11.12 Million | 39.94 Million | 5.61 Million | 3.7 Million | 4.21 Million |
| Gross Profit | 14.32 Million | 13.58 Million | 52.04 Million | 21.07 Million | 16.75 Million | 15.92 Million |
| Operating Expenses | 8.9 Million | 9.86 Million | 34.54 Million | 15.61 Million | 12.15 Million | 12.21 Million |
| Selling, General and Administrative Expenses | 8.9 Million | 9.86 Million | - | 10.2 Million | 7.41 Million | 7.07 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 8.89 Million | 4.7 Million | 28.17 Million | 5.58 Million | 7.1 Million | 10.77 Million |
| Cost and Expenses | 19.04 Million | 20.98 Million | 74.49 Million | 21.22 Million | 15.85 Million | 16.43 Million |
| Operating Income | 5.41 Million | 3.71 Million | 17.5 Million | 5.46 Million | 4.6 Million | 3.71 Million |
| Interest Expense | 142 Thousand | 146 Thousand | 606 Thousand | 149 Thousand | 154 Thousand | 157 Thousand |
| Income Tax Expense | 3.15 Million | 2.02 Million | 11.01 Million | 2.52 Million | 2.83 Million | 3.63 Million |
| Earnings before Tax | 14.16 Million | 8.27 Million | 45.06 Million | 10.9 Million | 11.55 Million | 14.33 Million |
| Net Income | 9.5 Million | 6.8 Million | 31.25 Million | 8.57 Million | 6.37 Million | 9.51 Million |
| Earnings Per Share Basic | 23.76 | 17.01 | - | 21.43 | 15.93 | 23.78 |
| Earnings Per Share Diluted | 23.76 | 17.01 | - | 21.43 | 15.93 | 23.78 |
| Weighted Average Shares Outstanding | 400 Thousand | 399.94 Thousand | 400 Thousand | 400 Thousand | 400 Thousand | 400 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 400 Thousand | 399.94 Thousand | 400 Thousand | 400 Thousand | 400 Thousand | 400 Thousand |
| Gross Margin | 0.59 | 0.55 | 0.57 | 0.79 | 0.82 | 0.79 |
| EBIT Margin | 0.24 | 0.16 | - | 0.43 | 0.59 | 0.74 |
| Profit Margin | 0.39 | 0.28 | 0.34 | 0.32 | 0.31 | 0.47 |
| EBITDA | 5.75 Million | 4.06 Million | - | 11.4 Million | 12.08 Million | 14.94 Million |
| Earnings Before Tax Margin | 0.22 | 0.15 | 0.19 | 0.20 | 0.22 | 0.18 |
WNFT
3992
TIRX
7068
CP
STAR