USD 1.5
(2.04%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.24 Million | 1.35 Million | 2.79 Million | 3.24 Million | 2 Million | 3.08 Million |
Cost of Revenue | 460.79 Thousand | 2.69 Million | 948.9 Thousand | 743.06 Thousand | 651.49 Thousand | - |
Gross Profit | 783.45 Thousand | -1.33 Million | 1.84 Million | 2.5 Million | 1.35 Million | 3.08 Million |
Operating Expenses | 3.79 Million | 6.29 Million | 5.04 Million | 2.68 Million | 1.89 Million | 1.62 Million |
Selling, General and Administrative Expenses | 3.79 Million | 6.29 Million | 5.04 Million | 2.68 Million | 1.89 Million | 1.62 Million |
Research and Development Expenses | - | -3.45 | -0.69 | 0.23 | 0.21 | 0.48 |
Other Expenses | - | -26.04 Thousand | 19.41 Thousand | 8991.00 | 54.98 Thousand | 36.38 Thousand |
Cost and Expenses | 4.26 Million | 6.29 Million | 5.04 Million | 2.68 Million | 1.89 Million | 1.62 Million |
Operating Income | -3.01 Million | -5.06 Million | -2.25 Million | 760.15 Thousand | 432.82 Thousand | 1.45 Million |
Interest Expense | - | 434.4 Thousand | 725.00 | - | 18.83 Thousand | 22.89 Thousand |
Income Tax Expense | 161.33 Thousand | 23.63 Thousand | 24.52 Thousand | 126.05 Thousand | 238.2 Thousand | 365.19 Thousand |
Earnings before Tax | -2.29 Million | -4.66 Million | -1.92 Million | 760.15 Thousand | 413.99 Thousand | 1.48 Million |
Net Income | -2.45 Million | -4.68 Million | -1.94 Million | 634.1 Thousand | 175.78 Thousand | 1.12 Million |
Earnings Per Share Basic | -3.87 | -9.06 | -5.65 | 3.17 | 0.88 | 5.61 |
Earnings Per Share Diluted | -3.87 | -9.03 | -5.65 | 3.15 | 0.88 | 5.61 |
Weighted Average Shares Outstanding | 633.33 Thousand | 517 Thousand | 344 Thousand | 201 Thousand | 200 Thousand | 200 Thousand |
Weighted Average Shares Outstanding (Diluted) | 633.33 Thousand | 518.65 Thousand | 344.42 Thousand | 200 Thousand | 200 Thousand | 200 Thousand |
Gross Margin | 0.63 | -0.99 | 0.66 | 0.77 | 0.67 | 1.00 |
EBIT Margin | -2.36 | -3.41 | -0.60 | 0.30 | 0.23 | 0.50 |
Profit Margin | -1.97 | -3.46 | -0.70 | 0.20 | 0.09 | 0.36 |
EBITDA | -2.93 Million | -4.73 Million | -1.99 Million | 787.68 Thousand | 137.38 Thousand | 1.48 Million |
Earnings Before Tax Margin | -2.42 | -3.75 | -0.81 | 0.23 | 0.22 | 0.47 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 178.34 Thousand | - | 1.24 Million | 519.38 Thousand | - | 724.85 Thousand |
Cost of Revenue | - | - | 460.79 Thousand | -1.08 Million | - | 362.42 Thousand |
Gross Profit | 178.34 Thousand | - | 783.45 Thousand | 1.6 Million | - | 362.43 Thousand |
Operating Expenses | -3.14 Million | - | -4.26 Million | 287.16 Thousand | - | 1329.66 |
Selling, General and Administrative Expenses | - | - | - | 23.4 Thousand | - | 56.35 Thousand |
Research and Development Expenses | - | - | - | 263.76 Thousand | - | 468.2 Thousand |
Other Expenses | -3.14 Million | - | -4.26 Million | -1.59 | - | -2.02 |
Cost and Expenses | 3.14 Million | - | 4.26 Million | -1.06 Million | - | -1.87 Million |
Operating Income | -2.96 Million | - | -3.01 Million | -967.72 Thousand | - | -1.48 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 14.09 Thousand | - | 161.33 Thousand | -0.27 | - | -0.50 |
Earnings before Tax | -2.59 Million | - | -2.29 Million | -0.27 | - | -0.50 |
Net Income | -2.6 Million | - | -2.45 Million | 3.62 Million | - | 2.97 Million |
Earnings Per Share Basic | -2.68 | - | - | 5.72 | - | 5.01 |
Earnings Per Share Diluted | -2.68 | - | - | 5.72 | - | 5.00 |
Weighted Average Shares Outstanding | 970.72 Thousand | 802.02 Thousand | 633.33 Thousand | 633.33 Thousand | 613.66 Thousand | 594 Thousand |
Weighted Average Shares Outstanding (Diluted) | 970.72 Thousand | 802.02 Thousand | 633.33 Thousand | 633.33 Thousand | 614.11 Thousand | 594.9 Thousand |
Gross Margin | 1.00 | - | 0.63 | 3.10 | - | 0.50 |
EBIT Margin | -16.23 | - | - | 0.27 | - | 0.03 |
Profit Margin | -14.61 | - | -1.97 | 6.98 | - | 4.10 |
EBITDA | -2.89 Million | - | - | 141.33 Thousand | - | 20 Thousand |
Earnings Before Tax Margin | -16.61 | - | -2.42 | -1.86 | - | -2.05 |
ART
9983
BEEYU
BOMBCYC
WNFT
3992