IDR 50.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.73 Billion | 4.52 Billion | 3.89 Billion | 2.94 Billion | 78.51 Billion | 131.83 Billion |
Cost of Revenue | 4.15 Billion | 3.58 Billion | 3.21 Billion | 2.86 Billion | 62.92 Billion | 108.49 Billion |
Gross Profit | 584.82 Million | 945.28 Million | 682.37 Million | 79.82 Million | 15.59 Billion | 23.34 Billion |
Operating Expenses | 7.67 Billion | 3.88 Billion | 3.65 Billion | 8.04 Billion | 8.57 Billion | 6.53 Billion |
Selling, General and Administrative Expenses | 7.67 Billion | 1.3 Billion | 1.13 Billion | 1.61 Billion | 1.81 Billion | 6.53 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -6.31 Billion | 2.58 Billion | 2.52 Billion | 6.42 Billion | 6.76 Billion | -20.49 Million |
Cost and Expenses | 1.15 Billion | 7.46 Billion | 6.87 Billion | 8.04 Billion | 71.49 Billion | 115.02 Billion |
Operating Income | 3.58 Billion | 2.89 Billion | 12.15 Billion | 12.33 Billion | 15.79 Billion | 23.26 Billion |
Interest Expense | 72.71 Million | 863.78 Million | 1.6 Billion | 8.07 Billion | 13.7 Billion | 17.23 Billion |
Income Tax Expense | 91.03 Million | 90.73 Million | 73.71 Million | 9.69 Million | 4.81 Billion | 5.85 Billion |
Earnings before Tax | 2.82 Billion | 1.84 Billion | 10.58 Billion | 5.81 Billion | 6.76 Billion | 6.02 Billion |
Net Income | 2.73 Billion | 1.74 Billion | 10.51 Billion | 5.8 Billion | 1.95 Billion | 20.16 Million |
Earnings Per Share Basic | 0.57 | 0.36 | 2.19 | 1.21 | 0.41 | 0.00 |
Earnings Per Share Diluted | 0.57 | 0.36 | 2.19 | 1.21 | 0.41 | 0.00 |
Weighted Average Shares Outstanding | 4.8 Billion | 4.8 Billion | 4.8 Billion | 4.8 Billion | 4.8 Billion | 4.8 Billion |
Weighted Average Shares Outstanding (Diluted) | 4.8 Billion | 4.8 Billion | 4.8 Billion | 4.8 Billion | 4.8 Billion | 4.8 Billion |
Gross Margin | 0.12 | 0.21 | 0.18 | 0.03 | 0.20 | 0.18 |
EBIT Margin | 0.75 | 0.79 | 3.30 | 4.59 | 0.20 | 0.17 |
Profit Margin | 0.58 | 0.39 | 2.70 | 1.97 | 0.02 | 0.00 |
EBITDA | 3.53 Billion | 2.57 Billion | 12.85 Billion | 13.48 Billion | 18.52 Billion | 34.59 Billion |
Earnings Before Tax Margin | 0.76 | 0.64 | 3.12 | 4.19 | 0.20 | 0.18 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 952.92 Million | 977.39 Million | 1.15 Billion | 4.73 Billion | 1.2 Billion | 1.22 Billion |
Cost of Revenue | - | 144.61 Million | 971.59 Million | 4.15 Billion | 968.99 Million | 984.02 Million |
Gross Profit | 952.92 Million | 832.77 Million | 187.68 Million | 584.82 Million | 238.02 Million | 242.49 Million |
Operating Expenses | 1.43 Billion | 2.4 Billion | 899.75 Million | 7.67 Billion | 2.3 Billion | 668.25 Million |
Selling, General and Administrative Expenses | 1.43 Billion | 2.4 Billion | 67.97 Million | - | 2.3 Billion | 67.16 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -33.29 Million | -182.71 Million | -361.24 Million | 235.61 Million | -4.28 Billion |
Cost and Expenses | 1.56 Billion | 2.55 Billion | 1.87 Billion | 8.31 Billion | 2.44 Billion | 1.65 Billion |
Operating Income | -610.76 Million | -1.57 Billion | -712.06 Million | -3.57 Billion | -1.23 Billion | -425.75 Million |
Interest Expense | 3.61 Million | 3.58 Million | 21.05 Million | 72.71 Million | - | - |
Income Tax Expense | 4 Billion | -15.55 Thousand | 1.82 Billion | 91.03 Million | 91.03 Million | -440.47 Million |
Earnings before Tax | 3.38 Billion | -663.22 Million | 793.49 Million | 2.82 Billion | -76.67 Million | 1.87 Billion |
Net Income | 3.38 Billion | -663.2 Million | 793.48 Million | 2.73 Billion | -167.7 Million | 1.87 Billion |
Earnings Per Share Basic | 0.71 | -0.14 | 0.17 | - | -0.03 | 0.39 |
Earnings Per Share Diluted | 0.71 | -0.14 | 0.17 | - | -0.03 | 0.39 |
Weighted Average Shares Outstanding | 4.8 Billion | 4.8 Billion | 4.8 Billion | 4.8 Billion | 4.8 Billion | 4.8 Billion |
Weighted Average Shares Outstanding (Diluted) | 4.8 Billion | 4.8 Billion | 4.8 Billion | 4.8 Billion | 4.8 Billion | 4.8 Billion |
Gross Margin | 1.00 | 0.85 | 0.16 | 0.12 | 0.20 | 0.20 |
EBIT Margin | 3.69 | -1.46 | 1.09 | - | -0.91 | -0.57 |
Profit Margin | 3.55 | -0.68 | 0.68 | 0.58 | -0.14 | 1.53 |
EBITDA | 3.51 Billion | -1.42 Billion | 1.26 Billion | - | -1.09 Billion | -701.87 Million |
Earnings Before Tax Margin | -0.64 | -1.61 | -0.61 | -0.76 | -1.03 | -0.35 |
BOMBCYC
WNFT
3992
600750
7068
CP