INR 131.5
(4.1%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 532.36 Million | 264.64 Million | 216.07 Million | 178.19 Million | 170.82 Million |
Total Current Assets | 136.41 Million | 114.08 Million | 84.9 Million | 105.02 Million | 109.55 Million |
Cash And Short Term Investments | 3.15 Million | 5.86 Million | 2.15 Million | 55 Thousand | 8.56 Million |
Cash and Cash Equivalents | 3.15 Million | 5.86 Million | 2.15 Million | 55 Thousand | 8.56 Million |
Short Term Investments | - | - | - | - | - |
Net Receivables | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | 31.97 Million | 1.52 Million | -9000.00 | 2.3 Million | - |
Total Non-Current Assets | 395.94 Million | 150.56 Million | 131.16 Million | 73.16 Million | 61.27 Million |
Net PPE | 3.01 Million | 2.25 Million | 146 Thousand | 686 Thousand | 685.5 Thousand |
Good Will And Intangible Assets | - | - | - | - | - |
Good Will | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - |
Tax Assets | -124 Thousand | 13 Thousand | -27 Thousand | 46 Thousand | 22.62 Thousand |
Other Non Current Assets | 393.05 Million | 148.3 Million | 131.04 Million | 72.42 Million | 60.56 Million |
Other Assets | - | - | 9000.00 | 1000.00 | - |
Total Liabilities | 104.53 Million | 70.29 Million | 49.81 Million | 11.73 Million | 19.56 Million |
Total Current Liabilities | 80.28 Million | 63.99 Million | 49.81 Million | 11.73 Million | 19.56 Million |
Account Payables | 77.6 Million | 61.19 Million | 39.63 Million | 231 Thousand | 1.36 Million |
Tax Payables | 2.55 Million | 2.38 Million | 25 Thousand | 125.14 Thousand | 93.43 Thousand |
Short Term Debt | - | - | 8.44 Million | 9.77 Million | 16.77 Million |
Deferred Revenue | - | - | 1.51 Million | 1.33 Million | 1.14 Million |
Other Current Liabilities | 2.68 Million | 2.79 Million | 219 Thousand | 399 Thousand | 275.48 Thousand |
Total Non Current Liabilities | 24.25 Million | 6.29 Million | -1000.00 | 2000.00 | 0.40 |
Long-Term Debt | 24.25 Million | 6.29 Million | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - |
Other Liabilities | - | - | - | - | -0.40 |
Total Equity | 427.82 Million | 194.35 Million | 166.25 Million | 166.45 Million | 151.26 Million |
Stock Holders Equity | 427.82 Million | 194.35 Million | 166.25 Million | 166.45 Million | 151.26 Million |
Common Stock | 76.84 Million | 76.84 Million | 76.84 Million | 76.84 Million | 76.84 Million |
Retained Earnings | - | 110.97 Million | 86.08 Million | 60.36 Million | 56.7 Million |
Accumulated other comprehensive income | - | - | - | - | - |
Common Stock Equity | 427.82 Million | 194.35 Million | 166.25 Million | 166.45 Million | 151.26 Million |
Capital Lease Obligation | - | - | - | - | - |
Total Investments | 378.32 Million | 147.43 Million | 129.23 Million | 70.85 Million | 59.55 Million |
Total Debt | 24.25 Million | 6.29 Million | 8.44 Million | 9.77 Million | 16.77 Million |
Net Debt | 21.1 Million | 430 Thousand | 6.29 Million | 9.71 Million | 8.21 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 532.36 Million | 532.36 Million | 240.92 Million | 264.64 Million | 264.64 Million | 265.18 Million |
Total Current Assets | 136.41 Million | 136.41 Million | 110.59 Million | 114.08 Million | 114.08 Million | 107.22 Million |
Cash And Short Term Investments | 3.15 Million | 3.15 Million | 1.04 Million | 5.86 Million | 5.86 Million | 994 Thousand |
Cash and Cash Equivalents | 3.15 Million | 3.15 Million | 1.04 Million | 5.86 Million | 5.86 Million | 994 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 31.97 Million | 31.97 Million | 36.08 Million | 1.52 Million | 1.52 Million | 6.26 Million |
Total Non-Current Assets | 395.94 Million | 395.94 Million | 130.32 Million | 150.56 Million | 150.56 Million | 157.95 Million |
Net PPE | 3.01 Million | 3.01 Million | 3.79 Million | 2.25 Million | 2.25 Million | 146 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | -124 Thousand | -124 Thousand | 14 Thousand | 13 Thousand | 13 Thousand | -27 Thousand |
Other Non Current Assets | 393.05 Million | 393.05 Million | 126.51 Million | 148.3 Million | 148.3 Million | 157.83 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 104.53 Million | 104.53 Million | 66.72 Million | 70.29 Million | 70.29 Million | 93.91 Million |
Total Current Liabilities | 80.28 Million | 80.28 Million | 45.98 Million | 63.99 Million | 63.99 Million | 93.91 Million |
Account Payables | 77.6 Million | 77.6 Million | 41.81 Million | 61.19 Million | 61.19 Million | 27.27 Million |
Tax Payables | 2.55 Million | 2.55 Million | 4.08 Million | 2.38 Million | 2.38 Million | 2.78 Million |
Short Term Debt | - | - | - | - | - | 63.48 Million |
Deferred Revenue | - | - | - | - | - | 2.78 Million |
Other Current Liabilities | 2.68 Million | 2.68 Million | 4.17 Million | 2.79 Million | 2.79 Million | 374 Thousand |
Total Non Current Liabilities | 24.25 Million | 24.25 Million | 20.73 Million | 6.29 Million | 6.29 Million | - |
Long-Term Debt | 24.25 Million | 24.25 Million | 20.73 Million | 6.29 Million | 6.29 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 1000.00 | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 427.82 Million | 427.82 Million | 174.2 Million | 194.35 Million | 194.35 Million | 171.26 Million |
Stock Holders Equity | 427.82 Million | 427.82 Million | 174.2 Million | 194.35 Million | 194.35 Million | 171.26 Million |
Common Stock | 76.84 Million | 76.84 Million | 76.84 Million | 76.84 Million | 76.84 Million | 76.84 Million |
Retained Earnings | - | - | - | 110.97 Million | - | - |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 427.82 Million | 427.82 Million | 174.2 Million | 194.35 Million | 194.35 Million | 171.26 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 378.32 Million | 378.32 Million | 124.67 Million | 147.43 Million | 147.43 Million | 137.21 Million |
Total Debt | 24.25 Million | 24.25 Million | 20.73 Million | 6.29 Million | 6.29 Million | 63.48 Million |
Net Debt | 21.1 Million | 21.1 Million | 19.68 Million | 430 Thousand | 430 Thousand | 62.48 Million |
IOC
VLOWY
CNA
002849
1I1
GENPF