USD 0.04
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 223.46 Thousand | 4.25 Million | 4.76 Million | 5.34 Million | 40.27 Thousand | 231.71 Thousand |
Total Current Assets | 215.55 Thousand | 240.31 Thousand | 188.2 Thousand | 715.76 Thousand | 40.27 Thousand | 231.46 Thousand |
Cash And Short Term Investments | 11.63 Thousand | 9267.00 | 138.81 Thousand | 696.6 Thousand | 31.34 Thousand | 69.89 Thousand |
Cash and Cash Equivalents | 11.63 Thousand | 9267.00 | 138.81 Thousand | 696.6 Thousand | 31.34 Thousand | 69.89 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1407.00 | 16.5 Thousand | 4870.00 | 7907.00 | 3928.00 | 115.89 Thousand |
Inventory | 159.11 Thousand | 171.32 Thousand | 4835.00 | - | - | 31.12 Thousand |
Other Current Assets | 43.4 Thousand | 43.23 Thousand | 39.68 Thousand | 11.24 Thousand | 5000.00 | 14.55 Thousand |
Total Non-Current Assets | 7907.00 | 4.01 Million | 4.58 Million | 4.63 Million | - | 253.00 |
Net PPE | - | 3732.00 | 32.42 Thousand | - | - | 253.00 |
Good Will And Intangible Assets | 7907.00 | 4 Million | 4.54 Million | 4.63 Million | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 7907.00 | 4 Million | 4.54 Million | 4.63 Million | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -4.01 Million | -4.58 Million | -4.63 Million | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.36 Million | 1.05 Million | 755.19 Thousand | 489.87 Thousand | 82.41 Thousand | 109.15 Thousand |
Total Current Liabilities | 1.36 Million | 1.05 Million | 744.46 Thousand | 349.87 Thousand | 82.41 Thousand | 109.15 Thousand |
Account Payables | 249.05 Thousand | 212.94 Thousand | 11.66 Thousand | 116.19 Thousand | 51.82 Thousand | 81.68 Thousand |
Tax Payables | - | - | - | - | - | 4722.00 |
Short Term Debt | 511.52 Thousand | 182.5 Thousand | 38.21 Thousand | 15.18 Thousand | 20.58 Thousand | - |
Deferred Revenue | - | 22 Thousand | 32 Thousand | 21 Thousand | - | - |
Other Current Liabilities | 600.24 Thousand | 636.07 Thousand | 662.58 Thousand | 197.5 Thousand | 10 Thousand | 27.47 Thousand |
Total Non Current Liabilities | - | - | 10.73 Thousand | 140 Thousand | - | - |
Long-Term Debt | - | - | 10.73 Thousand | 140 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -1.13 Million | 3.19 Million | 4.01 Million | 4.85 Million | -42.13 Thousand | 122.56 Thousand |
Stock Holders Equity | -1.13 Million | 3.19 Million | 4.01 Million | 4.85 Million | -42.13 Thousand | 122.56 Thousand |
Common Stock | 9.7 Million | 9.7 Million | 9.7 Million | 9.7 Million | 4.19 Million | 4.19 Million |
Retained Earnings | -12.13 Million | -7.73 Million | -6.66 Million | -5 Million | -4.28 Million | -4.12 Million |
Accumulated other comprehensive income | 1.29 Million | 1.23 Million | 974.54 Thousand | 165.17 Thousand | 55.51 Thousand | 55.51 Thousand |
Common Stock Equity | -1.13 Million | 3.19 Million | 4.01 Million | 4.85 Million | -42.13 Thousand | 122.56 Thousand |
Capital Lease Obligation | - | 4877.00 | 33.76 Thousand | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 511.52 Thousand | 182.5 Thousand | 48.94 Thousand | 15.18 Thousand | 20.58 Thousand | - |
Net Debt | 499.89 Thousand | 173.23 Thousand | -89.86 Thousand | -681.42 Thousand | -10.76 Thousand | -69.89 Thousand |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 232.78 Thousand | 247.36 Thousand | 246.7 Thousand | 223.46 Thousand | 223.46 Thousand | 3.84 Million |
Total Current Assets | 225.72 Thousand | 240.02 Thousand | 239.07 Thousand | 215.55 Thousand | 215.55 Thousand | 241.77 Thousand |
Cash And Short Term Investments | 10.23 Thousand | 9546.00 | 9297.00 | 11.63 Thousand | 11.63 Thousand | 4237.00 |
Cash and Cash Equivalents | 10.23 Thousand | 9546.00 | 9297.00 | 11.63 Thousand | 11.63 Thousand | 4237.00 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4915.00 | 3709.00 | 2989.00 | 1407.00 | 1407.00 | 13 Thousand |
Inventory | 159.91 Thousand | 160.26 Thousand | 161.01 Thousand | 159.11 Thousand | 159.11 Thousand | 162.23 Thousand |
Other Current Assets | 50.66 Thousand | 66.5 Thousand | 65.77 Thousand | 43.4 Thousand | 43.4 Thousand | 62.29 Thousand |
Total Non-Current Assets | 7058.00 | 7341.00 | 7624.00 | 7907.00 | 7907.00 | 3.6 Million |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | 7058.00 | 7341.00 | 7624.00 | 7907.00 | 7907.00 | 3.6 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 7058.00 | 7341.00 | 7624.00 | 7907.00 | 7907.00 | 3.6 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | -3.6 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.59 Million | 1.52 Million | 1.44 Million | 1.36 Million | 1.36 Million | 1.26 Million |
Total Current Liabilities | 1.59 Million | 1.52 Million | 1.44 Million | 1.36 Million | 1.36 Million | 1.26 Million |
Account Payables | 263.81 Thousand | 280.77 Thousand | 280.78 Thousand | 249.05 Thousand | 249.05 Thousand | 264.89 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 739.33 Thousand | 552.71 Thousand | 494.85 Thousand | 511.52 Thousand | 511.52 Thousand | 420.63 Thousand |
Deferred Revenue | 15 Thousand | - | - | - | - | 15 Thousand |
Other Current Liabilities | 579.15 Thousand | 696.24 Thousand | 667.48 Thousand | 600.24 Thousand | 600.24 Thousand | 568.09 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -1.36 Million | -1.28 Million | -1.19 Million | -1.13 Million | -1.13 Million | 2.57 Million |
Stock Holders Equity | -1.36 Million | -1.28 Million | -1.19 Million | -1.13 Million | -1.13 Million | 2.57 Million |
Common Stock | 9.7 Million | 9.7 Million | 9.7 Million | 9.7 Million | 9.7 Million | 9.7 Million |
Retained Earnings | -12.35 Million | -12.27 Million | -12.18 Million | -12.13 Million | -12.13 Million | -8.36 Million |
Accumulated other comprehensive income | 1.29 Million | 1.29 Million | 1.29 Million | 1.29 Million | 1.29 Million | 1.23 Million |
Common Stock Equity | -1.36 Million | -1.28 Million | -1.19 Million | -1.13 Million | -1.13 Million | 2.57 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 739.33 Thousand | 552.71 Thousand | 494.85 Thousand | 511.52 Thousand | 511.52 Thousand | 420.63 Thousand |
Net Debt | 729.1 Thousand | 543.17 Thousand | 485.55 Thousand | 499.89 Thousand | 499.89 Thousand | 416.4 Thousand |
BNL
IOC
VLOWY
PHOENIXTN
002849
1I1