USD 47.12
(-2.64%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 64.71 Billion | 60.92 Billion | 48.54 Billion | 54.15 Billion | 52.12 Billion | 57.15 Billion |
Total Current Assets | 2.51 Billion | 2.3 Billion | 10.88 Billion | 10.93 Billion | 9.39 Billion | 3.41 Billion |
Cash And Short Term Investments | 42.93 Billion | 2.3 Billion | 2.3 Billion | 2.52 Billion | 2.32 Billion | 1.59 Billion |
Cash and Cash Equivalents | 345 Million | 475 Million | 475 Million | 536 Million | 419 Million | 310 Million |
Short Term Investments | 42.59 Billion | 1.83 Billion | 1.83 Billion | 1.99 Billion | 1.9 Billion | 1.28 Billion |
Net Receivables | 8.85 Billion | 8.57 Billion | 8.57 Billion | 8.4 Billion | 7.06 Billion | 6.74 Billion |
Inventory | -56.76 Billion | -15.44 Billion | -7.47 Billion | -6.77 Billion | -6.32 Billion | - |
Other Current Assets | 7.48 Billion | 6.86 Billion | 7.47 Billion | 6.77 Billion | 6.32 Billion | -4.93 Billion |
Total Non-Current Assets | 1.41 Billion | 1.54 Billion | 42.5 Billion | 49.7 Billion | 49.61 Billion | 53.73 Billion |
Net PPE | 253 Million | 226 Million | 226 Million | 226 Million | 252 Million | 324 Million |
Good Will And Intangible Assets | 224 Million | 215 Million | 215 Million | 215 Million | 217 Million | 214 Million |
Good Will | 146 Million | 144 Million | 144 Million | 148 Million | 148 Million | 146 Million |
Intangible Assets | 78 Million | 71 Million | 71 Million | 67 Million | 69 Million | 68 Million |
Long-Term Investments | 45.44 Billion | 42.05 Billion | 42.05 Billion | 49.26 Billion | 49.14 Billion | 43.59 Billion |
Tax Assets | 1.01 Billion | 1.17 Billion | 1.17 Billion | 142 Million | 66 Million | 392 Million |
Other Non Current Assets | -45.52 Billion | -42.13 Billion | -1.17 Billion | -142 Million | -66 Million | 9.21 Billion |
Other Assets | 60.78 Billion | 57.07 Billion | -4.83 Billion | -6.48 Billion | -6.88 Billion | - |
Total Liabilities | 54.81 Billion | 52.1 Billion | 52.1 Billion | 7.28 Billion | 6.79 Billion | 45.93 Billion |
Total Current Liabilities | 5.24 Billion | 4.95 Billion | 243 Million | 4.5 Billion | 4.02 Billion | 43.25 Billion |
Account Payables | -17.89 Billion | -16.7 Billion | - | -18.29 Billion | -17.57 Billion | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 550 Million | 243 Million | 243 Million | 44 Million | 38 Million | - |
Deferred Revenue | 4.69 Billion | 4.71 Billion | 4.71 Billion | 4.5 Billion | 4.02 Billion | 3.4 Billion |
Other Current Liabilities | 17.89 Billion | 16.7 Billion | -4.71 Billion | 18.24 Billion | 17.54 Billion | 39.85 Billion |
Total Non Current Liabilities | 49.57 Billion | 47.14 Billion | 2.57 Billion | 7.28 Billion | 6.79 Billion | 2.68 Billion |
Long-Term Debt | 2.48 Billion | 2.78 Billion | 2.78 Billion | 2.77 Billion | 2.77 Billion | 2.68 Billion |
Deferred Revenue Non Current | 4.69 Billion | 4.71 Billion | 4.71 Billion | 4.5 Billion | 4.02 Billion | 3.4 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 47.09 Billion | 44.6 Billion | -5.42 Billion | -624 Million | -435 Million | -3.59 Billion |
Other Liabilities | - | - | 49.28 Billion | -4.5 Billion | -4.02 Billion | - |
Total Equity | 9.89 Billion | 8.82 Billion | -3.55 Billion | 320 Million | 803 Million | 11.21 Billion |
Stock Holders Equity | 9.89 Billion | 8.82 Billion | -3.55 Billion | 320 Million | 803 Million | 11.21 Billion |
Common Stock | 683 Million | 683 Million | 683 Million | 683 Million | 683 Million | 683 Million |
Retained Earnings | 9.75 Billion | 9.57 Billion | 9.57 Billion | 9.66 Billion | 9.08 Billion | 9.27 Billion |
Accumulated other comprehensive income | -2.67 Billion | -3.55 Billion | -3.55 Billion | 320 Million | 803 Million | -878 Million |
Common Stock Equity | 9.89 Billion | 8.82 Billion | -3.55 Billion | 320 Million | 803 Million | 11.21 Billion |
Capital Lease Obligation | 179 Million | 220 Million | 206 Million | 293 Million | 330 Million | - |
Total Investments | 46.56 Billion | 43.17 Billion | 43.17 Billion | 50.32 Billion | 50.29 Billion | 44.48 Billion |
Total Debt | 3.03 Billion | 2.78 Billion | 2.78 Billion | 2.77 Billion | 2.77 Billion | 2.68 Billion |
Net Debt | 2.68 Billion | 2.3 Billion | 2.3 Billion | 2.24 Billion | 2.35 Billion | 2.37 Billion |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 FY | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 59.54 Billion | 59.5 Billion | 64.71 Billion | 64.71 Billion | 61.95 Billion | 63.08 Billion |
Total Current Assets | 7.88 Billion | 7.49 Billion | 51.78 Billion | 2.51 Billion | 2.44 Billion | 50.11 Billion |
Cash And Short Term Investments | 3.61 Billion | 3.61 Billion | 42.93 Billion | 42.93 Billion | 3.54 Billion | 41.01 Billion |
Cash and Cash Equivalents | 375 Million | 409 Million | 345 Million | 345 Million | 485 Million | 358 Million |
Short Term Investments | 3.24 Billion | 3.2 Billion | 42.59 Billion | 42.59 Billion | 3.05 Billion | 40.65 Billion |
Net Receivables | 9.46 Billion | 9 Billion | 8.85 Billion | 8.85 Billion | 8.65 Billion | 9.1 Billion |
Inventory | -13.08 Billion | -12.61 Billion | -7.48 Billion | -56.76 Billion | -16.94 Billion | -7.19 Billion |
Other Current Assets | 7.88 Billion | 7.49 Billion | 7.48 Billion | 7.48 Billion | 7.19 Billion | 7.19 Billion |
Total Non-Current Assets | 51.65 Billion | 52.01 Billion | 45.92 Billion | 1.41 Billion | 1.67 Billion | 43.74 Billion |
Net PPE | 259 Million | 256 Million | 253 Million | 253 Million | 257 Million | 246 Million |
Good Will And Intangible Assets | 146 Million | 146 Million | 224 Million | 224 Million | 145 Million | 146 Million |
Good Will | 146 Million | 146 Million | 146 Million | 146 Million | 145 Million | 146 Million |
Intangible Assets | 948 Million | 927 Million | 78 Million | 78 Million | 880 Million | 885 Million |
Long-Term Investments | 45.18 Billion | 45.56 Billion | 45.44 Billion | 45.44 Billion | 42.58 Billion | 43.35 Billion |
Tax Assets | 941 Million | 942 Million | 1.27 Billion | 1.01 Billion | 1.27 Billion | 1.2 Billion |
Other Non Current Assets | 5.13 Billion | 5.1 Billion | -1.27 Billion | -45.52 Billion | -42.58 Billion | -1.2 Billion |
Other Assets | - | - | -33 Billion | 60.78 Billion | 57.82 Billion | -30.77 Billion |
Total Liabilities | 49.66 Billion | 49.83 Billion | 54.81 Billion | 54.81 Billion | 53.38 Billion | 54.36 Billion |
Total Current Liabilities | 18.32 Billion | 18.56 Billion | 550 Million | 5.24 Billion | 5.52 Billion | 792 Million |
Account Payables | - | -4.64 Billion | -4.14 Billion | -17.89 Billion | -17.38 Billion | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 550 Million | 550 Million | 550 Million | 793 Million | 792 Million |
Deferred Revenue | 4.62 Billion | 4.64 Billion | 4.69 Billion | 4.69 Billion | 4.73 Billion | - |
Other Current Liabilities | 13.69 Billion | 18.01 Billion | -550 Million | 17.89 Billion | 17.38 Billion | -792 Million |
Total Non Current Liabilities | 31.34 Billion | 31.27 Billion | 7.17 Billion | 49.57 Billion | 47.86 Billion | 7.11 Billion |
Long-Term Debt | 2.97 Billion | 2.97 Billion | 2.48 Billion | 2.48 Billion | 3.27 Billion | 2.38 Billion |
Deferred Revenue Non Current | 4.62 Billion | 4.64 Billion | 4.69 Billion | 4.69 Billion | 4.73 Billion | 4.73 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.13 Billion | 3.1 Billion | -261 Million | 47.09 Billion | 45.38 Billion | -7.11 Billion |
Other Liabilities | - | - | 47.09 Billion | - | - | 46.45 Billion |
Total Equity | 9.87 Billion | 9.66 Billion | 9.89 Billion | 9.89 Billion | 8.56 Billion | 8.72 Billion |
Stock Holders Equity | 9.87 Billion | 9.66 Billion | 9.89 Billion | 9.89 Billion | 8.56 Billion | 8.72 Billion |
Common Stock | 683 Million | 683 Million | 683 Million | 683 Million | 683 Million | 683 Million |
Retained Earnings | 9.62 Billion | 9.42 Billion | 9.75 Billion | 9.75 Billion | 9.5 Billion | 9.35 Billion |
Accumulated other comprehensive income | -2.54 Billion | -2.57 Billion | -2.67 Billion | -2.67 Billion | -3.74 Billion | -3.42 Billion |
Common Stock Equity | 9.87 Billion | 9.66 Billion | 9.89 Billion | 9.89 Billion | 8.56 Billion | 8.72 Billion |
Capital Lease Obligation | - | - | 179 Million | 179 Million | - | - |
Total Investments | 3.24 Billion | 3.2 Billion | 46.56 Billion | 46.56 Billion | 43.64 Billion | 44.43 Billion |
Total Debt | 2.97 Billion | 3.52 Billion | 3.03 Billion | 3.03 Billion | 3.27 Billion | 3.17 Billion |
Net Debt | 2.59 Billion | 3.11 Billion | 2.68 Billion | 2.68 Billion | 2.78 Billion | 2.81 Billion |
0061
9553
PRE
BNL
IOC
VLOWY