USD 47.12
(-2.64%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 13.29 Billion | 11.87 Billion | 11.87 Billion | 11.9 Billion | 10.8 Billion | 10.13 Billion |
Cost of Revenue | 174 Million | - | - | - | - | - |
Gross Profit | 13.12 Billion | 11.87 Billion | 11.87 Billion | 11.9 Billion | 10.8 Billion | 10.13 Billion |
Operating Expenses | -13.26 Billion | -12.4 Billion | -10.73 Billion | -11.87 Billion | -11.26 Billion | 9.03 Billion |
Selling, General and Administrative Expenses | -13.26 Billion | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -12.4 Billion | -10.73 Billion | -11.87 Billion | -11.26 Billion | 9.03 Billion |
Cost and Expenses | -13.08 Billion | 10.79 Billion | 10.79 Billion | 10.42 Billion | 9.98 Billion | 9.17 Billion |
Operating Income | 13.29 Billion | -525 Million | 1.14 Billion | 30 Million | -457 Million | 1.1 Billion |
Interest Expense | 127 Million | 112 Million | 112 Million | 113 Million | 122 Million | 138 Million |
Income Tax Expense | 313 Million | 187 Million | 187 Million | 282 Million | 131 Million | 151 Million |
Earnings before Tax | 1.51 Billion | 1.08 Billion | 1.08 Billion | 1.48 Billion | 821 Million | 964 Million |
Net Income | 1.2 Billion | 682 Million | 894 Million | 1.2 Billion | 690 Million | 813 Million |
Earnings Per Share Basic | 4.44 | 3.29 | 3.29 | 4.43 | 2.54 | 2.99 |
Earnings Per Share Diluted | 4.43 | 3.28 | 3.28 | 4.41 | 2.53 | 2.98 |
Weighted Average Shares Outstanding | 271.3 Million | 271.6 Million | 271.8 Million | 271.6 Million | 271.6 Million | 271.5 Million |
Weighted Average Shares Outstanding (Diluted) | 272.2 Million | 272.5 Million | 272.5 Million | 272.8 Million | 272.4 Million | 272.5 Million |
Gross Margin | 0.99 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.13 | -0.04 | 0.10 | 0.01 | -0.04 | 0.12 |
Profit Margin | 0.09 | 0.06 | 0.08 | 0.10 | 0.06 | 0.08 |
EBITDA | 1.71 Billion | 977 Million | 1.65 Billion | 1 Billion | 1.42 Billion | 1.18 Billion |
Earnings Before Tax Margin | 1.00 | -0.04 | 0.10 | 0.00 | -0.04 | 0.11 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 FY | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 3.51 Billion | 3.44 Billion | 13.12 Billion | 3.44 Billion | 3.33 Billion | 3.24 Billion |
Cost of Revenue | 378 Million | - | - | - | 338 Million | 346 Million |
Gross Profit | 3.14 Billion | 3.44 Billion | 13.12 Billion | 3.44 Billion | 2.99 Billion | 2.9 Billion |
Operating Expenses | 1.2 Billion | 1.17 Billion | -13.26 Billion | -3.39 Billion | -2.8 Billion | -2.95 Billion |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.2 Billion | -1.17 Billion | -13.26 Billion | -3.39 Billion | -2.8 Billion | -2.95 Billion |
Cost and Expenses | -3.08 Billion | -2.98 Billion | 11.6 Billion | 2.98 Billion | 3.01 Billion | 2.88 Billion |
Operating Income | 436 Million | 462 Million | -136 Million | 49 Million | 190 Million | -53 Million |
Interest Expense | 34 Million | 35 Million | 127 Million | 34 Million | 34 Million | 31 Million |
Income Tax Expense | 85 Million | 89 Million | 313 Million | 93 Million | 68 Million | 78 Million |
Earnings before Tax | 402 Million | 427 Million | 1.51 Billion | 460 Million | 326 Million | 361 Million |
Net Income | 317 Million | 338 Million | 1.2 Billion | 367 Million | 258 Million | 283 Million |
Earnings Per Share Basic | 1.17 | 1.24 | - | 1.35 | 0.95 | 1.04 |
Earnings Per Share Diluted | 1.16 | 1.24 | - | 1.35 | 0.95 | 1.04 |
Weighted Average Shares Outstanding | 271.6 Million | 271.6 Million | 271.3 Million | 271.3 Million | 271.2 Million | 271.2 Million |
Weighted Average Shares Outstanding (Diluted) | 272.6 Million | 272.7 Million | 272.2 Million | 272.2 Million | 272.3 Million | 272 Million |
Gross Margin | 0.89 | 1.00 | 1.00 | 1.00 | 0.90 | 0.89 |
EBIT Margin | -0.01 | 0.00 | - | 0.02 | 0.06 | -0.01 |
Profit Margin | 0.09 | 0.10 | 0.09 | 0.11 | 0.08 | 0.09 |
EBITDA | -34 Million | 16 Million | - | 78 Million | 190 Million | -37 Million |
Earnings Before Tax Margin | 0.12 | 0.13 | -0.01 | 0.01 | 0.06 | -0.02 |
0061
9553
PRE
BNL
IOC
VLOWY