B & A Limited (BNALTD.BO)
INR 557.9
(5.69%)
INR 557.9
(5.69%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 2.9 Billion | 2.91 Billion | 2.89 Billion | 2.47 Billion | 2.06 Billion | 1.9 Billion |
| Cost of Revenue | 2.17 Billion | 1.61 Billion | 1.5 Billion | 1.28 Billion | 1.06 Billion | 942.98 Million |
| Gross Profit | 722.94 Million | 1.29 Billion | 1.39 Billion | 1.18 Billion | 996.97 Million | 963.06 Million |
| Operating Expenses | 599.05 Million | 1.1 Billion | 1 Billion | 912.15 Million | 874.79 Million | 826.05 Million |
| Selling, General and Administrative Expenses | 160.62 Million | 147.49 Million | 141.42 Million | 138.51 Million | 118.08 Million | 98.54 Million |
| Research and Development Expenses | - | 1.29 Million | 1.72 Million | 1.37 Million | - | - |
| Other Expenses | - | 14.3 Million | 11.13 Million | 19.84 Million | 5.61 Million | 6.89 Million |
| Cost and Expenses | 2.77 Billion | 2.72 Billion | 2.5 Billion | 2.19 Billion | 1.94 Billion | 1.76 Billion |
| Operating Income | 130.37 Million | 186.11 Million | 389.61 Million | 273.52 Million | 120.39 Million | 137.42 Million |
| Interest Expense | 45.35 Million | 37.38 Million | 41.55 Million | 48.28 Million | 55.39 Million | 59.07 Million |
| Income Tax Expense | 36.75 Million | 67.31 Million | 93.71 Million | 72.34 Million | 15.49 Million | 22.9 Million |
| Earnings before Tax | 171.57 Million | 205.17 Million | 360.69 Million | 244.94 Million | 77.37 Million | 86.81 Million |
| Net Income | 102.38 Million | 114.17 Million | 240.93 Million | 143.14 Million | 40.59 Million | 50.22 Million |
| Earnings Per Share Basic | 33.03 | 36.83 | 77.72 | 46.18 | 13.09 | 16.20 |
| Earnings Per Share Diluted | 33.03 | 36.83 | 77.72 | 46.18 | 13.09 | 16.20 |
| Weighted Average Shares Outstanding | 3.1 Million | 3.1 Million | 3.1 Million | 3.1 Million | 3.1 Million | 3.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 3.1 Million | 3.1 Million | 3.1 Million | 3.1 Million | 3.1 Million | 3.1 Million |
| Gross Margin | 0.25 | 0.44 | 0.48 | 0.48 | 0.48 | 0.51 |
| EBIT Margin | 0.09 | 0.09 | 0.15 | 0.14 | 0.09 | 0.10 |
| Profit Margin | 0.04 | 0.04 | 0.08 | 0.06 | 0.02 | 0.03 |
| EBITDA | 267.99 Million | 294.46 Million | 447.36 Million | 338.56 Million | 178.93 Million | 191.28 Million |
| Earnings Before Tax Margin | 0.04 | 0.06 | 0.13 | 0.11 | 0.06 | 0.07 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 505.12 Million | 377.11 Million | 2.9 Billion | 962.6 Million | 1.01 Billion | 543.26 Million |
| Cost of Revenue | 399.52 Million | 424.17 Million | 2.17 Billion | 421.63 Million | 344.82 Million | 226.29 Million |
| Gross Profit | 105.6 Million | -47.06 Million | 722.94 Million | 540.96 Million | 673.31 Million | 316.96 Million |
| Operating Expenses | 135.76 Million | 110.6 Million | 599.05 Million | 435.76 Million | 440.03 Million | 373.89 Million |
| Selling, General and Administrative Expenses | 135.76 Million | 110.6 Million | - | 171.81 Million | 182.31 Million | 134.32 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 9.56 Million | 14.06 Million | 92.69 Million | 9.22 Million | 63.43 Million | 5.97 Million |
| Cost and Expenses | 535.28 Million | 534.77 Million | 2.77 Billion | 857.4 Million | 784.86 Million | 600.19 Million |
| Operating Income | -30.15 Million | -157.66 Million | 123.88 Million | 105.2 Million | 233.28 Million | -56.93 Million |
| Interest Expense | 16.61 Million | 9.88 Million | 45.35 Million | 8.17 Million | 10.63 Million | 16.67 Million |
| Income Tax Expense | 14.17 Million | 4.12 Million | 36.75 Million | 8 Million | 18.5 Million | 6.12 Million |
| Earnings before Tax | -37.52 Million | -153.27 Million | 171.57 Million | 106.34 Million | 286.21 Million | -67.7 Million |
| Net Income | -61.48 Million | -167.15 Million | 102.38 Million | 92.81 Million | 254.95 Million | -78.05 Million |
| Earnings Per Share Basic | -19.83 | -53.92 | - | 29.94 | 82.24 | -25.18 |
| Earnings Per Share Diluted | -19.83 | -53.92 | - | 29.94 | 82.24 | -25.18 |
| Weighted Average Shares Outstanding | 3.1 Million | 3.1 Million | 3.1 Million | 3.1 Million | 3.1 Million | 3.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 3.1 Million | 3.1 Million | 3.1 Million | 3.1 Million | 3.1 Million | 3.1 Million |
| Gross Margin | 0.21 | -0.12 | 0.25 | 0.56 | 0.66 | 0.58 |
| EBIT Margin | -0.02 | -0.39 | - | 0.13 | 0.30 | -0.07 |
| Profit Margin | -0.12 | -0.44 | 0.04 | 0.10 | 0.25 | -0.14 |
| EBITDA | -12.57 Million | -146.26 Million | - | 127.56 Million | 310.45 Million | -37.82 Million |
| Earnings Before Tax Margin | -0.06 | -0.42 | 0.04 | 0.11 | 0.23 | -0.10 |
ANG
INVE
CDT
300602
014530
AME