AUD 0.09
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 71.9 Thousand | 77.44 Thousand | 74.13 Thousand | - | - | - |
Cost of Revenue | - | - | 51.24 Thousand | 17.49 Thousand | 20.75 Thousand | 23.99 Thousand |
Gross Profit | 71.9 Thousand | 77.44 Thousand | 22.89 Thousand | -17.49 Thousand | -20.75 Thousand | -23.99 Thousand |
Operating Expenses | 1.31 Million | 2.62 Million | 2.37 Million | 1.87 Million | 1.45 Million | 1.15 Million |
Selling, General and Administrative Expenses | 1.31 Million | 1.72 Million | 1.68 Million | 873.32 Thousand | 787.85 Thousand | 712.12 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 706.76 Thousand | 73.01 Thousand | 54.88 Thousand | 662.88 Thousand | 443.57 Thousand |
Cost and Expenses | 1.31 Million | 2.62 Million | 2.37 Million | 1.81 Million | 1.45 Million | 1.15 Million |
Operating Income | -1.24 Million | -2.54 Million | -2.04 Million | -1.53 Million | -1.45 Million | -1.15 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -82.81 Thousand | -201.42 Thousand | -5149.00 | -7690.00 | -8174.00 |
Earnings before Tax | -1.89 Million | -2.52 Million | -2.29 Million | -1.81 Million | -1.39 Million | -1.14 Million |
Net Income | -1.89 Million | -2.52 Million | -2.29 Million | -1.81 Million | -1.38 Million | -1.13 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 709.99 Million | 579.47 Million | 490.03 Million | 390.26 Million | 293.45 Million | 210.49 Million |
Weighted Average Shares Outstanding (Diluted) | 709.99 Million | 579.47 Million | 490.03 Million | 390.26 Million | 293.45 Million | 210.49 Million |
Gross Margin | 1.00 | 1.00 | 0.31 | - | - | - |
EBIT Margin | -21.82 | -31.78 | -27.19 | - | - | - |
Profit Margin | -26.38 | -32.65 | -30.97 | - | - | - |
EBITDA | -1.56 Million | -2.44 Million | -2.24 Million | -1.79 Million | -1.37 Million | -1.12 Million |
Earnings Before Tax Margin | -17.32 | -32.88 | -27.55 | - | - | - |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 35.85 Thousand | 36.05 Thousand | 77.44 Thousand | 77.44 Thousand | 31.84 Thousand | 13.76 Thousand |
Cost of Revenue | 62.56 Thousand | 76.12 Thousand | - | 13.76 Thousand | - | 33.51 Thousand |
Gross Profit | -26.71 Thousand | -40.07 Thousand | 77.44 Thousand | 63.68 Thousand | 31.84 Thousand | -19.75 Thousand |
Operating Expenses | 499.49 Thousand | 817.59 Thousand | 2.62 Million | 1.54 Million | 797.73 Thousand | 980.84 Thousand |
Selling, General and Administrative Expenses | 499.49 Thousand | 817.59 Thousand | - | 1.54 Million | 525.16 Thousand | 994.6 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 35.85 Thousand | 36.04 Thousand | - | - | - | 13.76 Thousand |
Cost and Expenses | 499.49 Thousand | 817.59 Thousand | 2.62 Million | 1.59 Million | -797.73 Thousand | 1.01 Million |
Operating Income | -463.63 Thousand | -781.53 Thousand | -2.54 Million | -1.51 Million | -699.87 Thousand | -1.01 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -360.58 Thousand | -5.00 | -82.81 Thousand | 1.00 | - | 2.00 |
Earnings before Tax | -837.46 Thousand | -1.05 Million | -2.52 Million | -1.51 Million | -756.88 Thousand | -1.01 Million |
Net Income | -837.46 Thousand | -1.05 Million | -2.52 Million | -1.51 Million | -756.88 Thousand | -1.01 Million |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 713.95 Million | 706.18 Million | 579.47 Million | 612.81 Million | 625.07 Million | 533.87 Million |
Weighted Average Shares Outstanding (Diluted) | 713.79 Million | 706.18 Million | 579.47 Million | 612.81 Million | 625.07 Million | 533.87 Million |
Gross Margin | -0.75 | -1.11 | 1.00 | 0.82 | 1.00 | -1.44 |
EBIT Margin | -19.45 | -24.17 | - | -18.94 | -21.75 | -71.28 |
Profit Margin | -23.36 | -29.38 | -32.65 | -19.55 | -23.77 | -73.72 |
EBITDA | -697.36 Thousand | -871.48 Thousand | - | -1.46 Million | -692.49 Thousand | -980.85 Thousand |
Earnings Before Tax Margin | -12.93 | -21.68 | -32.88 | -19.60 | -21.98 | -73.72 |
BNALTD
ANG
INVE
002350
300602
014530