Shenzhen FRD Science & Technology Co., Ltd. (300602.SZ)
CNY 19.89
(4.79%)
CNY 19.89
(4.79%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 4.34 Billion | 4.12 Billion | 3.05 Billion | 2.92 Billion | 2.61 Billion | 1.32 Billion |
| Cost of Revenue | 3.49 Billion | 3.41 Billion | 2.57 Billion | 2.24 Billion | 1.83 Billion | 915.63 Million |
| Gross Profit | 846.01 Million | 714.16 Million | 480.11 Million | 686.46 Million | 778.06 Million | 410.12 Million |
| Operating Expenses | 700.51 Million | 610.53 Million | 453.2 Million | 407.35 Million | 320.33 Million | 212.01 Million |
| Selling, General and Administrative Expenses | 432.3 Million | 242.37 Million | 183.82 Million | 162.15 Million | 168.03 Million | 114.93 Million |
| Research and Development Expenses | 231.29 Million | 249.35 Million | 201.53 Million | 200.2 Million | 128.24 Million | 68.21 Million |
| Other Expenses | 36.91 Million | -4.48 Million | -682.41 Thousand | 2.42 Million | 14.8 Million | -2.24 Million |
| Cost and Expenses | 4.25 Billion | 4.02 Billion | 3.03 Billion | 2.65 Billion | 2.15 Billion | 1.12 Billion |
| Operating Income | 89.16 Million | 45.5 Million | -23.19 Million | 222.27 Million | 395.74 Million | 191.58 Million |
| Interest Expense | 55.38 Million | 61.66 Million | 37.65 Million | 18.58 Million | 10.41 Million | 275.67 Thousand |
| Income Tax Expense | 11.77 Million | -33.49 Million | 2.7 Million | 17.55 Million | 57.95 Million | 23.31 Million |
| Earnings before Tax | 90.48 Million | 41.01 Million | -23.87 Million | 224.69 Million | 410.54 Million | 189.34 Million |
| Net Income | 103.21 Million | 96.18 Million | 30.09 Million | 208.89 Million | 350.75 Million | 162.45 Million |
| Earnings Per Share Basic | 0.19 | 0.19 | 0.06 | 0.42 | 0.74 | 0.35 |
| Earnings Per Share Diluted | 0.19 | 0.19 | 0.06 | 0.42 | 0.74 | 0.34 |
| Weighted Average Shares Outstanding | 543.23 Million | 506.36 Million | 506.36 Million | 497.36 Million | 474.47 Million | 470.75 Million |
| Weighted Average Shares Outstanding (Diluted) | 543.23 Million | 506.36 Million | 506.36 Million | 497.36 Million | 474.47 Million | 472.08 Million |
| Gross Margin | 0.19 | 0.17 | 0.16 | 0.23 | 0.30 | 0.31 |
| EBIT Margin | 0.09 | 0.10 | 0.10 | 0.13 | 0.21 | 0.17 |
| Profit Margin | 0.02 | 0.02 | 0.01 | 0.07 | 0.13 | 0.12 |
| EBITDA | 378.06 Million | 389.14 Million | 220.94 Million | 379.57 Million | 505.57 Million | 217.04 Million |
| Earnings Before Tax Margin | 0.02 | 0.01 | -0.01 | 0.08 | 0.15 | 0.14 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.24 Billion | 1.17 Billion | 974.89 Million | 4.34 Billion | 1.43 Billion | 1.13 Billion |
| Cost of Revenue | 1.01 Billion | 977.89 Million | 816.02 Million | 3.49 Billion | 1.13 Billion | 907.88 Million |
| Gross Profit | 230.6 Million | 200.29 Million | 158.87 Million | 846.01 Million | 299.4 Million | 226.71 Million |
| Operating Expenses | 179.04 Million | 161.97 Million | 141.06 Million | 622.41 Million | 166.12 Million | 152.63 Million |
| Selling, General and Administrative Expenses | 102.63 Million | 80.18 Million | 73.5 Million | - | -66.55 Million | 186.58 Million |
| Research and Development Expenses | 65.1 Million | 62.5 Million | 54.77 Million | - | 56.13 Million | 54.86 Million |
| Other Expenses | -11.29 Million | -19.28 Million | -12.78 Million | 1.31 Million | 300.72 Thousand | 1.34 Million |
| Cost and Expenses | 1.19 Billion | 1.13 Billion | 957.09 Million | 4.12 Billion | 1.3 Billion | 1.06 Billion |
| Operating Income | 51.55 Million | 38.32 Million | 17.8 Million | 89.16 Million | 49.69 Million | 49.16 Million |
| Interest Expense | - | 10.49 Million | 10.36 Million | 55.73 Million | 12.16 Million | 12.82 Million |
| Income Tax Expense | 99.75 Thousand | 3.56 Million | 6.97 Million | 11.77 Million | 9.22 Million | 9.74 Million |
| Earnings before Tax | 45.43 Million | 47.09 Million | 28.77 Million | 90.48 Million | 49.99 Million | 50.51 Million |
| Net Income | 47.19 Million | 32.91 Million | 23.63 Million | 103.21 Million | 54.1 Million | 45.08 Million |
| Earnings Per Share Basic | 0.08 | 0.06 | 0.04 | - | 0.10 | 0.09 |
| Earnings Per Share Diluted | 0.08 | 0.06 | 0.04 | - | 0.10 | 0.09 |
| Weighted Average Shares Outstanding | 579.53 Million | 579.53 Million | 577.1 Million | 543.23 Million | 537.82 Million | 509.9 Million |
| Weighted Average Shares Outstanding (Diluted) | 580.46 Million | 579.53 Million | 577.87 Million | 543.23 Million | 537.82 Million | 509.9 Million |
| Gross Margin | 0.18 | 0.17 | 0.16 | 0.19 | 0.21 | 0.20 |
| EBIT Margin | 0.04 | 0.10 | 0.03 | - | 0.08 | 0.07 |
| Profit Margin | 0.04 | 0.03 | 0.02 | 0.02 | 0.04 | 0.04 |
| EBITDA | 45.43 Million | 123 Million | 30.42 Million | - | 121.43 Million | 83.44 Million |
| Earnings Before Tax Margin | 0.04 | 0.03 | 0.02 | 0.02 | 0.03 | 0.04 |
014530
AME
BNALTD
ONPH
S32
002350