Blue Star Limited (BLUESTARCO.BO)
INR 2025.9
(-0.63%)
INR 2025.9
(-0.63%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 95.75 Billion | 78.98 Billion | 59.99 Billion | 42.35 Billion | 53.36 Billion | 51.92 Billion |
| Cost of Revenue | 74.21 Billion | 62.06 Billion | 47.47 Billion | 32.81 Billion | 40.31 Billion | 39.45 Billion |
| Gross Profit | 21.54 Billion | 16.91 Billion | 12.51 Billion | 9.53 Billion | 13.04 Billion | 12.46 Billion |
| Operating Expenses | 7.95 Billion | 12.36 Billion | 9.85 Billion | 8.01 Billion | 10.99 Billion | 9.69 Billion |
| Selling, General and Administrative Expenses | 4.31 Billion | 3.36 Billion | 2.51 Billion | 1.98 Billion | 3 Billion | 2.64 Billion |
| Research and Development Expenses | - | 240.9 Million | 378.4 Million | 234 Million | 352.5 Million | 301.4 Million |
| Other Expenses | 17.23 Billion | 149.5 Million | 187.7 Million | 140.5 Million | 349 Million | 105.5 Million |
| Cost and Expenses | 91.04 Billion | 74.43 Billion | 57.33 Billion | 40.83 Billion | 51.31 Billion | 49.14 Billion |
| Operating Income | 5.27 Billion | 3.95 Billion | 2.45 Billion | 1.39 Billion | 1.91 Billion | 2.67 Billion |
| Interest Expense | 580.8 Million | 469.8 Million | 402.7 Million | 601.4 Million | 238.1 Million | 396 Million |
| Income Tax Expense | 1.42 Billion | 1.54 Billion | 829 Million | 470.9 Million | 653.2 Million | 419.9 Million |
| Earnings before Tax | 5.56 Billion | 5.55 Billion | 2.5 Billion | 1.47 Billion | 2.05 Billion | 2.51 Billion |
| Net Income | 4.14 Billion | 4 Billion | 1.67 Billion | 1 Billion | 1.43 Billion | 1.9 Billion |
| Earnings Per Share Basic | 20.81 | 20.79 | 8.71 | 5.21 | 7.44 | 9.90 |
| Earnings Per Share Diluted | 20.81 | 20.79 | 8.71 | 5.21 | 7.44 | 9.88 |
| Weighted Average Shares Outstanding | 199.44 Million | 192.62 Million | 192.62 Million | 192.6 Million | 192.6 Million | 192 Million |
| Weighted Average Shares Outstanding (Diluted) | 199.44 Million | 192.62 Million | 192.62 Million | 192.6 Million | 192.6 Million | 192.4 Million |
| Gross Margin | 0.22 | 0.21 | 0.21 | 0.23 | 0.24 | 0.24 |
| EBIT Margin | 0.07 | 0.07 | 0.06 | 0.07 | 0.06 | 0.07 |
| Profit Margin | 0.04 | 0.05 | 0.03 | 0.02 | 0.03 | 0.04 |
| EBITDA | 7.11 Billion | 6.93 Billion | 3.81 Billion | 2.98 Billion | 3.19 Billion | 3.68 Billion |
| Earnings Before Tax Margin | 0.06 | 0.05 | 0.04 | 0.03 | 0.04 | 0.05 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 28.65 Billion | 33.27 Billion | 96.85 Billion | 22.41 Billion | 18.9 Billion | 22.26 Billion |
| Cost of Revenue | 24.14 Billion | 25.38 Billion | 73.92 Billion | 16.99 Billion | 14.21 Billion | 17.32 Billion |
| Gross Profit | 4.5 Billion | 7.89 Billion | 22.93 Billion | 5.41 Billion | 4.68 Billion | 4.93 Billion |
| Operating Expenses | 2.41 Billion | 5.75 Billion | 17.25 Billion | 4.09 Billion | 3.68 Billion | 3.71 Billion |
| Selling, General and Administrative Expenses | 2.41 Billion | 3.17 Billion | - | 2.01 Billion | 1.72 Billion | 1.87 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 237.7 Million | 123.9 Million | 474.2 Million | 126.7 Million | 129.6 Million | 94 Million |
| Cost and Expenses | 26.55 Billion | 31.14 Billion | 91.18 Billion | 21.09 Billion | 17.9 Billion | 21.03 Billion |
| Operating Income | 2.09 Billion | 2.26 Billion | 6.15 Billion | 1.31 Billion | 996.8 Million | 1.22 Billion |
| Interest Expense | 76.4 Million | 121.9 Million | 580.8 Million | 102.4 Million | 176.5 Million | 180 Million |
| Income Tax Expense | 572.6 Million | 544.2 Million | 1.42 Billion | 339.3 Million | 242.6 Million | 302.4 Million |
| Earnings before Tax | 2.25 Billion | 2.14 Billion | 5.57 Billion | 1.34 Billion | 949.9 Million | 1.13 Billion |
| Net Income | 1.68 Billion | 1.6 Billion | 4.14 Billion | 1 Billion | 706.7 Million | 833.5 Million |
| Earnings Per Share Basic | 8.21 | 7.77 | - | 4.88 | 3.65 | 4.33 |
| Earnings Per Share Diluted | 8.21 | 7.77 | - | 4.88 | 3.65 | 4.33 |
| Weighted Average Shares Outstanding | 205.61 Million | 205.61 Million | 205.61 Million | 205.61 Million | 193.61 Million | 192.6 Million |
| Weighted Average Shares Outstanding (Diluted) | 205.61 Million | 205.61 Million | 205.61 Million | 205.61 Million | 193.61 Million | 192.6 Million |
| Gross Margin | 0.16 | 0.24 | 0.24 | 0.24 | 0.25 | 0.22 |
| EBIT Margin | 0.08 | 0.08 | - | 0.07 | 0.07 | 0.07 |
| Profit Margin | 0.06 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 |
| EBITDA | 2.37 Billion | 2.54 Billion | - | 1.68 Billion | 1.35 Billion | 1.54 Billion |
| Earnings Before Tax Margin | 0.07 | 0.07 | 0.06 | 0.06 | 0.05 | 0.05 |
AOMR
LOW
LYB
NETZ
9778
ANGS