USD 9.14
(-1.51%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 54.86 Million | -157.95 Million | 41.76 Million | 10.38 Million | 11.79 Million | -1.34 Million |
Cost of Revenue | 12.37 Million | 4.47 Million | 5.37 Million | 7.9 Million | 5.24 Million | 4.44 Million |
Gross Profit | 42.49 Million | -162.42 Million | 36.38 Million | 2.47 Million | 6.55 Million | -5.79 Million |
Operating Expenses | 7.53 Million | 12.17 Million | -19.04 Million | -9.64 Million | -6.65 Million | 403.99 Thousand |
Selling, General and Administrative Expenses | 1.68 Million | 5.75 Million | 1.71 Million | 2.03 Million | 1.92 Million | 404 Thousand |
Research and Development Expenses | - | -1.79 | 0.41 | 0.04 | 0.27 | - |
Other Expenses | - | 12.17 Million | -20.76 Million | -11.68 Million | -8.58 Million | - |
Cost and Expenses | 54.86 Million | 16.65 Million | -19.04 Million | -9.64 Million | -6.65 Million | 4.84 Million |
Operating Income | 34.96 Million | -128.26 Million | 22.71 Million | 736 Thousand | 5.14 Million | -6.19 Million |
Interest Expense | 67.05 Million | 63.02 Million | 11.47 Million | 7.49 Million | 7.94 Million | - |
Income Tax Expense | 1.24 Million | -3.45 Million | 1.6 Million | -6.76 Million | -2.8 Million | - |
Earnings before Tax | 34.96 Million | -191.29 Million | 22.71 Million | 736 Thousand | 5.14 Million | -6.19 Million |
Net Income | 33.71 Million | -187.83 Million | 21.11 Million | 736 Thousand | 5.14 Million | -6.19 Million |
Earnings Per Share Basic | 1.36 | -7.65 | 0.84 | 0.03 | 0.20 | - |
Earnings Per Share Diluted | 1.35 | -7.65 | 0.84 | 0.03 | 0.20 | - |
Weighted Average Shares Outstanding | 24.72 Million | 24.54 Million | 25.22 Million | 26.21 Million | 26.21 Million | - |
Weighted Average Shares Outstanding (Diluted) | 24.94 Million | 24.54 Million | 25.22 Million | 26.21 Million | 26.21 Million | - |
Gross Margin | 0.77 | 1.03 | 0.87 | 0.24 | 0.56 | 4.30 |
EBIT Margin | 1.86 | 0.81 | 0.54 | 0.07 | 0.44 | - |
Profit Margin | 0.61 | 1.19 | 0.51 | 0.07 | 0.44 | 4.60 |
EBITDA | 102.01 Million | -128.26 Million | 34.18 Million | 8.23 Million | 13.08 Million | -6.19 Million |
Earnings Before Tax Margin | 0.64 | 0.81 | 0.54 | 0.07 | 0.44 | 4.60 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 19.13 Million | 23.79 Million | 14.08 Million | 58.42 Million | 12.66 Million | 2.66 Million |
Cost of Revenue | 4.39 Million | 3.53 Million | 3.4 Million | 16.11 Million | 714 Thousand | 628 Thousand |
Gross Profit | 14.73 Million | 20.25 Million | 10.68 Million | 42.31 Million | 11.95 Million | 2.03 Million |
Operating Expenses | 1.92 Million | -9.53 Million | -34.69 Million | -59.69 Million | 1.37 Million | -5.56 Million |
Selling, General and Administrative Expenses | 630 Thousand | 630 Thousand | 494 Thousand | - | 447 Thousand | 207 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.33 Million | 9.53 Million | 34.69 Million | 59.69 Million | 1.37 Million | -5.77 Million |
Cost and Expenses | 2.82 Million | -6 Million | -31.29 Million | -43.58 Million | 2.08 Million | -5.56 Million |
Operating Income | 16.3 Million | 29.79 Million | 45.37 Million | 102.01 Million | -2.08 Million | -2.9 Million |
Interest Expense | 16.43 Million | 16.63 Million | 16.3 Million | 67.05 Million | 16.49 Million | 17.31 Million |
Income Tax Expense | 142 Thousand | 287 Thousand | 465 Thousand | 1.24 Million | 8.27 Million | 781 Thousand |
Earnings before Tax | -131 Thousand | 13.16 Million | 29.06 Million | 34.96 Million | 8.27 Million | -2.9 Million |
Net Income | -273 Thousand | 12.87 Million | 28.59 Million | 33.71 Million | 8.27 Million | -3.68 Million |
Earnings Per Share Basic | -0.01 | 0.52 | 1.16 | - | 0.33 | -0.15 |
Earnings Per Share Diluted | -0.01 | 0.52 | 1.15 | - | 0.33 | -0.15 |
Weighted Average Shares Outstanding | 24.81 Million | 24.77 Million | 24.76 Million | 24.72 Million | 24.76 Million | 24.68 Million |
Weighted Average Shares Outstanding (Diluted) | 24.81 Million | 24.96 Million | 24.96 Million | 24.94 Million | 24.95 Million | 24.68 Million |
Gross Margin | 0.77 | 0.85 | 0.76 | 0.72 | 0.94 | 0.76 |
EBIT Margin | 0.85 | 1.25 | 3.22 | - | -0.16 | -1.09 |
Profit Margin | -0.01 | 0.54 | 2.03 | 0.58 | 0.65 | -1.39 |
EBITDA | 16.3 Million | 29.79 Million | 45.37 Million | - | -2.08 Million | -2.9 Million |
Earnings Before Tax Margin | 0.85 | 1.25 | 3.22 | 1.75 | -0.16 | -1.09 |
LOW
LYB
002672
9778
ANGS
BLUESTARCO