GBp 0.3
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 28.2 Million | 3.14 Million | - | 68 Thousand | 200 Thousand | 66 Thousand |
Cost of Revenue | 15.42 Million | 1.12 Million | 299 Thousand | 167 Thousand | 295 Thousand | 167 Thousand |
Gross Profit | 12.78 Million | 2.02 Million | -299 Thousand | -99 Thousand | -95 Thousand | -101 Thousand |
Operating Expenses | 4.27 Million | 3.41 Million | 2.09 Million | 2.08 Million | 4.95 Million | 2.3 Million |
Selling, General and Administrative Expenses | 4.27 Million | 3.41 Million | 2.09 Million | 2.08 Million | 4.05 Million | 2.3 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 19.69 Million | 4.54 Million | 2.39 Million | 2.25 Million | 5.25 Million | 2.47 Million |
Operating Income | 8.51 Million | -1.39 Million | -2.39 Million | -2.18 Million | -5.05 Million | -2.4 Million |
Interest Expense | 3.97 Million | 240 Thousand | 57 Thousand | 32 Thousand | - | 390 Thousand |
Income Tax Expense | - | 311.51 Thousand | - | -59.29 Thousand | 764.14 Thousand | -135.14 Thousand |
Earnings before Tax | 117.81 Million | -111.94 Million | -15.59 Million | -2.51 Million | -5.04 Million | -2.79 Million |
Net Income | 117.81 Million | -111.94 Million | -15.59 Million | -2.51 Million | -5.04 Million | -2.79 Million |
Earnings Per Share Basic | 0.03 | -0.07 | -0.02 | -0.00 | -0.01 | -0.01 |
Earnings Per Share Diluted | 0.03 | -0.07 | -0.02 | -0.00 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 3.38 Billion | 1.64 Billion | 875.71 Million | 580.88 Million | 466.44 Million | 297.4 Million |
Weighted Average Shares Outstanding (Diluted) | 4.04 Billion | 1.64 Billion | 875.71 Million | 580.88 Million | 466.44 Million | 297.4 Million |
Gross Margin | 0.45 | 0.64 | - | -1.46 | -0.48 | -1.53 |
EBIT Margin | 0.60 | -0.27 | - | -29.93 | -20.57 | -36.06 |
Profit Margin | 4.18 | -35.63 | - | -37.00 | -25.22 | -42.27 |
EBITDA | 17.01 Million | -111.16 Million | -2.38 Million | -2.33 Million | -5 Million | -2.37 Million |
Earnings Before Tax Margin | 0.30 | -0.44 | - | -32.09 | -25.25 | -36.45 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 12.13 Million | 28.2 Million | 11.74 Million | 16.46 Million | 3.14 Million | 3.11 Million |
Cost of Revenue | 3.1 Million | 15.42 Million | 7.9 Million | 7.52 Million | 1.12 Million | 1.08 Million |
Gross Profit | 9.02 Million | 12.78 Million | 3.84 Million | 8.94 Million | 2.02 Million | 2.03 Million |
Operating Expenses | 6.87 Million | 4.27 Million | 1.81 Million | 2.45 Million | 3.41 Million | 2.19 Million |
Selling, General and Administrative Expenses | 2.08 Million | - | 1.81 Million | 2.45 Million | - | 2.19 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4.78 Million | - | - | - | - | - |
Cost and Expenses | 9.98 Million | 19.69 Million | 9.71 Million | 9.98 Million | 4.54 Million | 3.27 Million |
Operating Income | 2.15 Million | 8.51 Million | 2.02 Million | 6.48 Million | -1.39 Million | -160 Thousand |
Interest Expense | 1.91 Million | 3.97 Million | 3.13 Million | 856 Thousand | 240 Thousand | 187 Thousand |
Income Tax Expense | - | 8.33 Million | - | - | 311.51 Thousand | - |
Earnings before Tax | 5.77 Million | 117.81 Million | 2.51 Million | 115.29 Million | -111.94 Million | -80.19 Million |
Net Income | 5.77 Million | 117.81 Million | 2.51 Million | 115.29 Million | -111.94 Million | -80.19 Million |
Earnings Per Share Basic | 0.00 | - | 0.00 | 0.03 | - | -0.04 |
Earnings Per Share Diluted | 0.00 | - | 0.00 | 0.03 | - | -0.04 |
Weighted Average Shares Outstanding | 4.01 Billion | 3.38 Billion | 3.62 Billion | 3.65 Billion | 1.64 Billion | 2.07 Billion |
Weighted Average Shares Outstanding (Diluted) | 4.01 Billion | 4.04 Billion | 3.62 Billion | 3.65 Billion | 1.64 Billion | 2.07 Billion |
Gross Margin | 0.74 | 0.45 | 0.33 | 0.54 | 0.64 | 0.65 |
EBIT Margin | 0.57 | - | 0.46 | 0.71 | - | 0.12 |
Profit Margin | 0.48 | 4.18 | 0.21 | 7.00 | -35.63 | -25.75 |
EBITDA | 6.94 Million | - | 5.35 Million | 11.65 Million | - | 378 Thousand |
Earnings Before Tax Margin | 0.18 | 0.30 | 0.17 | 0.39 | -0.44 | -0.05 |
BLUESTARCO
AOMR
LOW
ZODIACLOTH
NETZ
9778