INR 6.2
(0.33%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | 3.08 Million | 28.95 Million | 3.32 Million | 161.45 Million |
Cost of Revenue | 2.75 Million | 3.6 Million | 1.39 Million | 28.72 Million | 9.67 Million | 158.8 Million |
Gross Profit | -2.75 Million | -3.6 Million | 1.68 Million | 231 Thousand | -6.35 Million | 2.65 Million |
Operating Expenses | 501 Thousand | 2.53 Million | 1.96 Million | 762 Thousand | 956 Thousand | 1.27 Million |
Selling, General and Administrative Expenses | 501 Thousand | 2.53 Million | 1.96 Million | 749 Thousand | 942 Thousand | 1.23 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | -13 Thousand | -14 Thousand | -43 Thousand |
Cost and Expenses | 3.25 Million | 6.13 Million | 5.63 Million | 29.48 Million | 10.63 Million | 160.08 Million |
Operating Income | -3.25 Million | -6.13 Million | -2.55 Million | -531 Thousand | -7.3 Million | 1.37 Million |
Interest Expense | - | 10 Thousand | 4000.00 | 99 Thousand | 41 Thousand | 7000.00 |
Income Tax Expense | -2.38 Million | -1.59 Million | -503 Thousand | 578 Thousand | -1.48 Million | -261 Thousand |
Earnings before Tax | -9.03 Million | -6.12 Million | -1.93 Million | -327 Thousand | -6.58 Million | 2.08 Million |
Net Income | -6.64 Million | -4.53 Million | -1.43 Million | -905 Thousand | -5.1 Million | 2.34 Million |
Earnings Per Share Basic | -0.59 | -0.40 | -0.13 | -0.08 | -0.45 | 0.21 |
Earnings Per Share Diluted | -0.59 | -0.40 | -0.13 | -0.08 | -0.45 | 0.21 |
Weighted Average Shares Outstanding | 11.32 Million | 11.32 Million | 11.32 Million | 11.32 Million | 11.32 Million | 11.32 Million |
Weighted Average Shares Outstanding (Diluted) | 11.32 Million | 11.32 Million | 11.32 Million | 11.32 Million | 11.32 Million | 11.32 Million |
Gross Margin | - | - | 0.55 | 0.01 | -1.91 | 0.02 |
EBIT Margin | - | - | 0.36 | 0.12 | -0.74 | 0.04 |
Profit Margin | - | - | -0.47 | -0.03 | -1.54 | 0.01 |
EBITDA | -6.4 Million | -2.51 Million | 1.11 Million | 3.7 Million | -1.71 Million | 6.88 Million |
Earnings Before Tax Margin | - | - | -0.83 | -0.02 | -2.20 | 0.01 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 623 Thousand | 122 Thousand | 2.61 Million | 623 Thousand | 620 Thousand | 755 Thousand |
Gross Profit | -623 Thousand | -122 Thousand | -2.61 Million | -623 Thousand | -620 Thousand | -755 Thousand |
Operating Expenses | 1 Million | 1.2 Million | 8.53 Million | 2.98 Million | 3.87 Million | 968 Thousand |
Selling, General and Administrative Expenses | 1 Million | 1.2 Million | - | - | 3.87 Million | 968 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 623 Thousand | 1.32 Million | 11.15 Million | 3.61 Million | 4.49 Million | 1.72 Million |
Operating Income | -623 Thousand | -1.32 Million | -11.15 Million | -3.61 Million | -4.49 Million | -1.72 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 308 Thousand | -780 Thousand | -2.38 Million | 748 Thousand | -424 Thousand | -434 Thousand |
Earnings before Tax | -1.18 Million | -162 Thousand | -9.03 Million | -3.61 Million | -3.53 Million | -1.72 Million |
Net Income | -876 Thousand | 619 Thousand | -6.64 Million | -2.86 Million | -3.11 Million | -1.28 Million |
Earnings Per Share Basic | -0.13 | 0.09 | - | -0.24 | -0.27 | -0.11 |
Earnings Per Share Diluted | -0.13 | 0.09 | - | -0.24 | -0.27 | -0.11 |
Weighted Average Shares Outstanding | 6.73 Million | 11.92 Million | 11.92 Million | 11.92 Million | 11.32 Million | 11.32 Million |
Weighted Average Shares Outstanding (Diluted) | 6.73 Million | 11.92 Million | 11.92 Million | 11.92 Million | 11.32 Million | 11.32 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1 Million | -1.2 Million | - | -3.46 Million | -3.87 Million | -968 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
WIS
MONOT
STCORP
600575
603825
AVAILFC