INR 10.07
(-1.95%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 85 Thousand | 6.17 Million | 9.88 Million | 9.35 Million | - |
Cost of Revenue | - | - | - | - | - |
Gross Profit | 85 Thousand | 6.17 Million | 9.88 Million | 9.35 Million | - |
Operating Expenses | 85 Thousand | 4.13 Million | 3.08 Million | 2.92 Million | - |
Selling, General and Administrative Expenses | 1.29 Million | 1.83 Million | 1.35 Million | 1.17 Million | 19.65 Thousand |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | -1.21 Million | 518 Thousand | 12 Thousand | 25.3 Thousand | - |
Cost and Expenses | 85 Thousand | 4.13 Million | 3.08 Million | 2.92 Million | - |
Operating Income | -1.53 Million | 1.29 Million | 6.8 Million | 6.44 Million | - |
Interest Expense | 7000.00 | - | - | 3977.00 | - |
Income Tax Expense | - | - | - | - | - |
Earnings before Tax | -1.52 Million | 1.29 Million | 6.8 Million | 3.07 Million | - |
Net Income | -1.52 Million | 1.29 Million | 6.8 Million | 3.07 Million | - |
Earnings Per Share Basic | -0.05 | 0.04 | 0.21 | 0.10 | 0.00 |
Earnings Per Share Diluted | -0.05 | 0.04 | 0.21 | 0.10 | 0.00 |
Weighted Average Shares Outstanding | 31.83 Million | 31.83 Million | 31.83 Million | 31.83 Million | 31.83 Million |
Weighted Average Shares Outstanding (Diluted) | 31.83 Million | 31.83 Million | 31.83 Million | 31.83 Million | 31.83 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | - |
EBIT Margin | -39.75 | 0.24 | 0.71 | 0.72 | - |
Profit Margin | -17.96 | 0.21 | 0.69 | 0.33 | - |
EBITDA | -3.37 Million | 1.46 Million | 7.01 Million | 6.71 Million | - |
Earnings Before Tax Margin | -18.01 | 0.21 | 0.69 | 0.69 | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 425 Thousand | 425 Thousand | -1.14 Million | 85 Thousand | 419 Thousand | 405 Thousand |
Cost of Revenue | -5.27 Million | - | - | - | - | - |
Gross Profit | 5.69 Million | 425 Thousand | -1.14 Million | 85 Thousand | 419 Thousand | 405 Thousand |
Operating Expenses | 1.46 Million | 1.3 Million | 376 Thousand | 3.26 Million | 1.06 Million | 872 Thousand |
Selling, General and Administrative Expenses | 1.08 Million | 905 Thousand | 369 Thousand | - | 584 Thousand | 488 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 376 Thousand | 403 Thousand | 7000.00 | 1.66 Million | - | - |
Cost and Expenses | -3.8 Million | 1.3 Million | 376 Thousand | 3.26 Million | 1.06 Million | 872 Thousand |
Operating Income | 4.23 Million | -883 Thousand | 128 Thousand | -1.53 Million | -650 Thousand | -467 Thousand |
Interest Expense | - | 1000.00 | - | - | - | - |
Income Tax Expense | 756 Thousand | 159 Thousand | 1.64 Million | - | - | - |
Earnings before Tax | 4.98 Million | -725 Thousand | 128 Thousand | -1.53 Million | -650 Thousand | -467 Thousand |
Net Income | 4.98 Million | -725 Thousand | 128 Thousand | -1.53 Million | -650 Thousand | -467 Thousand |
Earnings Per Share Basic | 0.16 | -0.02 | 0.00 | - | -0.02 | -0.02 |
Earnings Per Share Diluted | 0.16 | -0.02 | 0.00 | - | -0.02 | -0.02 |
Weighted Average Shares Outstanding | 31.17 Million | 36.25 Million | 32.5 Million | 32.5 Million | 32.5 Million | 23.35 Million |
Weighted Average Shares Outstanding (Diluted) | 31.17 Million | 36.25 Million | 32.5 Million | 32.5 Million | 32.5 Million | 23.35 Million |
Gross Margin | 13.40 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 11.84 | -1.60 | -0.15 | - | -1.45 | -1.04 |
Profit Margin | 11.74 | -1.71 | -0.11 | -18.01 | -1.55 | -1.15 |
EBITDA | 5.03 Million | -680 Thousand | 171 Thousand | - | -606 Thousand | -423 Thousand |
Earnings Before Tax Margin | 9.96 | -2.08 | -0.11 | -18.01 | -1.55 | -1.15 |
1525
VIK
CLDN
BGIL
WIS
MONOT