INR 358.9
(-0.25%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 5.46 Million | 5.89 Million | 6.48 Million | 5.52 Million | 10.93 Million | 5.32 Million |
Cost of Revenue | 987 Thousand | 1.32 Million | 525.84 Thousand | 352.22 Thousand | 306 Thousand | 1.33 Million |
Gross Profit | 4.47 Million | 4.57 Million | 5.95 Million | 5.17 Million | 10.62 Million | 3.98 Million |
Operating Expenses | 4.47 Million | 1.53 Million | 1.87 Million | 1.51 Million | 992 Thousand | 1.53 Million |
Selling, General and Administrative Expenses | 4.47 Million | 747.19 Thousand | 1.2 Million | 760.91 Thousand | 339 Thousand | 382.53 Thousand |
Research and Development Expenses | - | 0.56 | 0.69 | - | - | -0.03 |
Other Expenses | - | 241 Thousand | 543 Thousand | - | 484 Thousand | -1.98 Million |
Cost and Expenses | 2.55 Million | 2.86 Million | 2.39 Million | 1.86 Million | 1.29 Million | 2.87 Million |
Operating Income | 2.9 Million | 3.9 Million | 4.48 Million | 3.65 Million | 9.7 Million | 3.63 Million |
Interest Expense | - | 662.92 Thousand | - | - | 274 Thousand | - |
Income Tax Expense | 578.5 Thousand | 1.15 Million | 942.46 Thousand | -67.98 Thousand | 206 Thousand | 85.36 Thousand |
Earnings before Tax | 2.9 Million | 3.27 Million | 4.48 Million | 3.65 Million | 9.77 Million | -191.06 Thousand |
Net Income | 1.18 Billion | 1.72 Billion | 2.08 Billion | 849.75 Million | 491.57 Million | 352.9 Million |
Earnings Per Share Basic | 116.45 | 168.74 | 204.78 | 83.28 | 48.18 | 34.59 |
Earnings Per Share Diluted | 116.45 | 168.74 | 204.78 | 83.28 | 48.18 | 34.59 |
Weighted Average Shares Outstanding | 10.2 Million | 10.2 Million | 10.2 Million | 10.2 Million | 10.2 Million | 10.2 Million |
Weighted Average Shares Outstanding (Diluted) | 10.2 Million | 10.2 Million | 10.2 Million | 10.2 Million | 10.2 Million | 10.2 Million |
Gross Margin | 0.82 | 0.78 | 0.92 | 0.94 | 0.97 | 0.75 |
EBIT Margin | 0.53 | 0.52 | 0.63 | 0.66 | 0.89 | 0.46 |
Profit Margin | 217.43 | 292.00 | 322.34 | 153.76 | 44.97 | 66.24 |
EBITDA | 2.91 Million | 3.04 Million | 4.08 Million | 3.65 Million | 9.7 Million | 2.45 Million |
Earnings Before Tax Margin | 0.53 | 0.66 | 0.69 | 0.66 | 0.89 | 0.68 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 1.4 Million | 5.48 Million | 1.38 Million | 1.37 Million | 1.36 Million | 1.33 Million |
Cost of Revenue | 264 Thousand | 987 Thousand | 254 Thousand | 305 Thousand | 194 Thousand | 234 Thousand |
Gross Profit | 1.14 Million | 4.49 Million | 1.13 Million | 1.07 Million | 1.17 Million | 1.1 Million |
Operating Expenses | 368 Thousand | 2.56 Million | 558 Thousand | 186 Thousand | 332 Thousand | 758 Thousand |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -632 Thousand | -2.56 Million | -558 Thousand | 16 Thousand | -524 Thousand | -991 Thousand |
Cost and Expenses | 632 Thousand | 2.57 Million | 562 Thousand | 491 Thousand | 526 Thousand | 992 Thousand |
Operating Income | 777 Thousand | 2.9 Million | 824 Thousand | 888 Thousand | 839 Thousand | 345 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 200 Thousand | 578 Thousand | 170 Thousand | 231 Thousand | 90 Thousand | 87 Thousand |
Earnings before Tax | 778 Thousand | 2.9 Million | 824 Thousand | 904 Thousand | 838 Thousand | 345 Thousand |
Net Income | 354.57 Million | 1.18 Billion | 329.11 Million | 486.02 Million | 155.43 Million | 217.67 Million |
Earnings Per Share Basic | 34.75 | - | 32.25 | 47.63 | 15.23 | 21.33 |
Earnings Per Share Diluted | 34.75 | - | 32.25 | 47.63 | 15.23 | 21.33 |
Weighted Average Shares Outstanding | 10.2 Million | 10.2 Million | 10.2 Million | 10.2 Million | 10.2 Million | 10.2 Million |
Weighted Average Shares Outstanding (Diluted) | 10.2 Million | 10.2 Million | 10.2 Million | 10.2 Million | 10.2 Million | 10.2 Million |
Gross Margin | 0.81 | 0.82 | 0.82 | 0.78 | 0.86 | 0.82 |
EBIT Margin | 0.55 | - | 0.60 | 0.65 | 0.62 | 0.26 |
Profit Margin | 251.65 | 216.79 | 237.46 | 352.44 | 113.87 | 162.81 |
EBITDA | 781 Thousand | - | 828 Thousand | 892 Thousand | 841 Thousand | 346 Thousand |
Earnings Before Tax Margin | 0.55 | 0.53 | 0.59 | 0.64 | 0.61 | 0.26 |
BGIL
WIS
MONOT
HYBE
600575
603825