USD 0.0
(0.0%)
Breakdown | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
---|---|---|---|---|---|---|
Revenue | 108.12 Thousand | 521.85 Thousand | 458.93 Thousand | 409.04 Thousand | 406.13 Thousand | 38.44 Thousand |
Cost of Revenue | 62.23 Thousand | 473.35 Thousand | 392.3 Thousand | 321.46 Thousand | 324.56 Thousand | 29.73 Thousand |
Gross Profit | 45.88 Thousand | 48.5 Thousand | 66.63 Thousand | 87.57 Thousand | 81.56 Thousand | 8712.00 |
Operating Expenses | 415.76 Thousand | 2.67 Million | 996.57 Thousand | 337.88 Thousand | 194.88 Thousand | 259.03 Thousand |
Selling, General and Administrative Expenses | 409.93 Thousand | 2.11 Million | 996.57 Thousand | 337.88 Thousand | 194.88 Thousand | 257.27 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 477.99 Thousand | 3.15 Million | 1.38 Million | 659.34 Thousand | 519.45 Thousand | 288.76 Thousand |
Operating Income | 369.87 Thousand | 2.62 Million | 929.93 Thousand | 250.3 Thousand | 113.32 Thousand | 250.32 Thousand |
Interest Expense | 252.95 Thousand | 897.93 Thousand | 7619.00 | 10.3 Thousand | 9437.00 | 21.00 |
Income Tax Expense | -1.07 Million | 1.16 Million | 7619.00 | 10.3 Thousand | 9437.00 | -500.65 Thousand |
Earnings before Tax | 473.98 Thousand | -3.79 Million | -986.19 Thousand | -307.65 Thousand | -168.55 Thousand | -250.34 Thousand |
Net Income | 709.27 Thousand | -3.79 Million | -986.19 Thousand | -307.65 Thousand | -168.55 Thousand | -250.34 Thousand |
Earnings Per Share Basic | 0.04 | -0.25 | -0.07 | -0.03 | -0.02 | -0.07 |
Earnings Per Share Diluted | 0.04 | -0.25 | -0.07 | -0.03 | -0.02 | -0.07 |
Weighted Average Shares Outstanding | 17.38 Million | 15.21 Million | 13.4 Million | 10.32 Million | 8.86 Million | 3.8 Million |
Weighted Average Shares Outstanding (Diluted) | 17.38 Million | 15.21 Million | 13.4 Million | 10.32 Million | 8.86 Million | 3.8 Million |
Gross Margin | 0.42 | 0.09 | 0.15 | 0.21 | 0.20 | 0.23 |
EBIT Margin | -11.56 | -3.45 | -1.92 | -0.50 | -0.17 | -6.47 |
Profit Margin | 6.56 | -7.27 | -2.15 | -0.75 | -0.42 | -6.51 |
EBITDA | 732.76 Thousand | -3.24 Million | -929.93 Thousand | -203.25 Thousand | -67.53 Thousand | -248.56 Thousand |
Earnings Before Tax Margin | 3.42 | 5.04 | 2.03 | 0.61 | 0.28 | 6.51 |
Breakdown | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 FY | 2006 Q4 | 2006 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 108.12 Thousand | -367.76 Thousand | 139.67 Thousand |
Cost of Revenue | - | - | - | 62.23 Thousand | -296.4 Thousand | 105.12 Thousand |
Gross Profit | - | - | - | 45.88 Thousand | -71.35 Thousand | 34.54 Thousand |
Operating Expenses | 13.5 Thousand | 5715.00 | 48.25 Thousand | 415.76 Thousand | -35.81 Thousand | 110.61 Thousand |
Selling, General and Administrative Expenses | 13.5 Thousand | 5715.00 | 48.25 Thousand | - | -41.64 Thousand | 110.61 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 13.5 Thousand | 5715.00 | 48.25 Thousand | 477.99 Thousand | -332.21 Thousand | 215.74 Thousand |
Operating Income | 13.5 Thousand | 5715.00 | 48.25 Thousand | 369.87 Thousand | 35.54 Thousand | 76.07 Thousand |
Interest Expense | 32.31 Thousand | 32.31 Thousand | 32.31 Thousand | 252.95 Thousand | 13.54 Thousand | 71.45 Thousand |
Income Tax Expense | 18.41 Thousand | 18.41 Thousand | 18.41 Thousand | -1.07 Million | -614.97 Thousand | 308.67 Thousand |
Earnings before Tax | -31.91 Thousand | -24.13 Thousand | -66.66 Thousand | 473.98 Thousand | 344.14 Thousand | -384.75 Thousand |
Net Income | -31.91 Thousand | -24.13 Thousand | -66.66 Thousand | 709.27 Thousand | 579.43 Thousand | -384.75 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | - | -0.02 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | - | -0.02 |
Weighted Average Shares Outstanding | 20.34 Million | 18.45 Million | 17.96 Million | 17.38 Million | - | 17.93 Million |
Weighted Average Shares Outstanding (Diluted) | 20.34 Million | 18.45 Million | 17.96 Million | 17.38 Million | - | 17.93 Million |
Gross Margin | - | - | - | 0.42 | 0.19 | 0.25 |
EBIT Margin | - | - | - | - | 0.61 | 1.17 |
Profit Margin | - | - | - | 6.56 | -1.58 | -2.75 |
EBITDA | 4916.00 | 5250.00 | -37.28 Thousand | - | -223.77 Thousand | 163.62 Thousand |
Earnings Before Tax Margin | - | - | - | 3.42 | -0.10 | 0.54 |
600575
603825
AVAILFC
ABCA
300707
CLON