B.A.G. Films and Media Limited (BAGFILMS.BO)
INR 11.88
(9.7%)
INR 11.88
(9.7%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1.31 Billion | 1.11 Billion | 1.2 Billion | 999.66 Million | 1.19 Billion | 1.44 Billion |
| Cost of Revenue | 372.18 Million | -80.37 Million | 13.33 Million | 6.58 Million | 36.26 Million | 25.79 Million |
| Gross Profit | 941.56 Million | 1.19 Billion | 1.19 Billion | 993.07 Million | 1.16 Billion | 1.41 Billion |
| Operating Expenses | 530.78 Million | 1.12 Billion | 1.05 Billion | 1.03 Billion | 1.17 Billion | 1.21 Billion |
| Selling, General and Administrative Expenses | 125.54 Million | 500.37 Million | 113.69 Million | 70.77 Million | 120.15 Million | 99.91 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 816.01 Million | 6.05 Million | 15.25 Million | 6.92 Million | 7.3 Million | 7.31 Million |
| Cost and Expenses | 1.15 Billion | 1.04 Billion | 1.06 Billion | 1.04 Billion | 1.21 Billion | 1.24 Billion |
| Operating Income | 162.85 Million | 69.84 Million | 135.58 Million | -46.47 Million | -11.2 Million | 199.53 Million |
| Interest Expense | 100.58 Million | 93.29 Million | 103.76 Million | 128.03 Million | 122.85 Million | 130.08 Million |
| Income Tax Expense | 16.5 Million | 2.28 Million | 2.07 Million | 1.46 Million | -3.48 Million | -377.46 Thousand |
| Earnings before Tax | 84.21 Million | -12.62 Million | 51.68 Million | -144.02 Million | -106.54 Million | 49.5 Million |
| Net Income | 39.82 Million | -16.79 Million | 27.76 Million | -117.16 Million | -91.32 Million | 34.09 Million |
| Earnings Per Share Basic | 0.20 | -0.08 | 0.14 | -0.59 | -0.46 | 0.15 |
| Earnings Per Share Diluted | 0.20 | -0.08 | 0.12 | -0.59 | -0.46 | 0.15 |
| Weighted Average Shares Outstanding | 197.91 Million | 197.91 Million | 197.91 Million | 197.91 Million | 197.91 Million | 222.92 Million |
| Weighted Average Shares Outstanding (Diluted) | 197.91 Million | 197.91 Million | 232.67 Million | 197.91 Million | 197.91 Million | 222.92 Million |
| Gross Margin | 0.72 | 1.07 | 0.99 | 0.99 | 0.97 | 0.98 |
| EBIT Margin | 0.18 | 0.12 | 0.18 | 0.06 | 0.10 | 0.25 |
| Profit Margin | 0.03 | -0.02 | 0.02 | -0.12 | -0.08 | 0.02 |
| EBITDA | 232.63 Million | 133.01 Million | 216.89 Million | 62.55 Million | 122.41 Million | 312.36 Million |
| Earnings Before Tax Margin | 0.12 | 0.06 | 0.11 | -0.05 | -0.01 | 0.14 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 284.75 Million | 403.53 Million | 1.31 Billion | 231.87 Million | 434.3 Million | 248.93 Million |
| Cost of Revenue | -17.8 Million | 12.87 Million | 124.38 Million | -17.41 Million | 320.05 Million | -24.91 Million |
| Gross Profit | 302.56 Million | 390.65 Million | 1.19 Billion | 249.28 Million | 114.25 Million | 273.84 Million |
| Operating Expenses | 287.72 Million | 383.63 Million | 1.02 Billion | 233.12 Million | 320.05 Million | 243.64 Million |
| Selling, General and Administrative Expenses | 287.72 Million | 383.63 Million | - | 182.72 Million | - | 192.59 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 24.05 Million | 10.62 Million | 17.15 Million | 4.3 Million | 406 Thousand | 1.82 Million |
| Cost and Expenses | 269.91 Million | 396.51 Million | 1.15 Billion | 215.7 Million | 320.05 Million | 218.73 Million |
| Operating Income | 14.83 Million | 7.02 Million | 167.64 Million | 20.47 Million | 114.25 Million | 30.2 Million |
| Interest Expense | 20.01 Million | 23.55 Million | 100.58 Million | 28.81 Million | 24.44 Million | 23.76 Million |
| Income Tax Expense | 3.05 Million | -1.01 Million | 16.5 Million | 1.71 Million | 1.2 Million | 1.23 Million |
| Earnings before Tax | 18.88 Million | -5.9 Million | 84.21 Million | -8.34 Million | 90.21 Million | 8.25 Million |
| Net Income | 11.75 Million | 7.79 Million | 39.82 Million | -6 Million | 46.38 Million | 5.01 Million |
| Earnings Per Share Basic | 0.06 | 0.04 | - | -0.03 | 0.23 | 0.03 |
| Earnings Per Share Diluted | 0.06 | 0.04 | - | -0.03 | 0.23 | 0.03 |
| Weighted Average Shares Outstanding | 197.91 Million | 197.91 Million | 197.91 Million | 197.91 Million | 197.91 Million | 197.91 Million |
| Weighted Average Shares Outstanding (Diluted) | 197.91 Million | 197.91 Million | 197.91 Million | 197.91 Million | 197.91 Million | 197.91 Million |
| Gross Margin | 1.06 | 0.97 | 0.91 | 1.08 | 0.26 | 1.10 |
| EBIT Margin | 0.08 | 0.05 | - | 0.14 | 0.29 | 0.17 |
| Profit Margin | 0.04 | 0.02 | 0.03 | -0.03 | 0.11 | 0.02 |
| EBITDA | 23.66 Million | 20.42 Million | - | 32.04 Million | 126.19 Million | 43.33 Million |
| Earnings Before Tax Margin | 0.05 | 0.02 | 0.13 | 0.09 | 0.26 | 0.12 |
KEI
0HBH
MAJESAUT
HUFV-A
EMAMILTD
LUXF