Majestic Auto Limited (MAJESAUT.BO)
INR 422.45
(0.88%)
INR 422.45
(0.88%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 834.18 Million | 495.78 Million | 489.31 Million | 568.25 Million | 688.88 Million | 1.16 Billion |
| Cost of Revenue | 258.64 Million | 93.76 Million | 59.17 Million | 62.93 Million | 119.08 Million | 278.9 Million |
| Gross Profit | 575.53 Million | 402.02 Million | 430.14 Million | 505.31 Million | 569.8 Million | 888.12 Million |
| Operating Expenses | 69.09 Million | 237.3 Million | 216.78 Million | 193.37 Million | 220.57 Million | 204.73 Million |
| Selling, General and Administrative Expenses | 69.09 Million | 50.09 Million | 26.85 Million | 12.89 Million | 20.15 Million | 22.85 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 6.41 Million | 7.31 Million | 2.64 Million | 4.01 Million | 8.2 Million |
| Cost and Expenses | 69.09 Million | 331.06 Million | 275.96 Million | 256.31 Million | 339.65 Million | 483.63 Million |
| Operating Income | 765.09 Million | 165.4 Million | 218.5 Million | 311.2 Million | 338.88 Million | 680.93 Million |
| Interest Expense | 143.35 Million | 136.56 Million | 143.52 Million | 169.13 Million | 199.79 Million | 216.02 Million |
| Income Tax Expense | 320.4 Million | 88.79 Million | 93.45 Million | 54.39 Million | 445.34 Million | 975 Thousand |
| Earnings before Tax | 651.37 Million | 136.04 Million | 199.02 Million | 272.48 Million | 236.33 Million | 565.89 Million |
| Net Income | 320.1 Million | 37.83 Million | 90.51 Million | 199.27 Million | -160.25 Million | 436.02 Million |
| Earnings Per Share Basic | 30.79 | 3.64 | 8.71 | 19.17 | -15.41 | 41.94 |
| Earnings Per Share Diluted | 30.79 | 3.64 | 8.71 | 19.17 | -15.41 | 41.94 |
| Weighted Average Shares Outstanding | 10.39 Million | 10.39 Million | 10.39 Million | 10.39 Million | 10.39 Million | 10.39 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.39 Million | 10.39 Million | 10.39 Million | 10.39 Million | 10.39 Million | 10.39 Million |
| Gross Margin | 0.69 | 0.81 | 0.88 | 0.89 | 0.83 | 0.76 |
| EBIT Margin | 1.06 | 0.74 | 0.84 | 0.90 | 0.76 | 0.73 |
| Profit Margin | 0.38 | 0.08 | 0.18 | 0.35 | -0.23 | 0.37 |
| EBITDA | 882.12 Million | 361.18 Million | 428.75 Million | 531.21 Million | 529.73 Million | 851.82 Million |
| Earnings Before Tax Margin | 0.92 | 0.33 | 0.45 | 0.55 | 0.49 | 0.58 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 160.6 Million | 155.19 Million | 834.18 Million | 149.72 Million | 396.02 Million | 133.24 Million |
| Cost of Revenue | 66.92 Million | 58.16 Million | 258.64 Million | 20.15 Million | 45.44 Million | 23.88 Million |
| Gross Profit | 93.67 Million | 97.02 Million | 575.53 Million | 129.57 Million | 350.57 Million | 109.35 Million |
| Operating Expenses | 47.43 Million | 27.27 Million | 124.19 Million | 66.24 Million | 66.59 Million | 75.17 Million |
| Selling, General and Administrative Expenses | 47.43 Million | 27.27 Million | - | 29.17 Million | 29.63 Million | 38.11 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 137.92 Million | 164.83 Million | 343.42 Million | 74.45 Million | 66.02 Million | 38.1 Million |
| Cost and Expenses | 114.35 Million | 85.43 Million | 382.84 Million | 86.39 Million | 112.04 Million | 99.05 Million |
| Operating Income | 46.24 Million | 69.75 Million | 451.34 Million | 63.42 Million | 283.97 Million | 34.18 Million |
| Interest Expense | 38.04 Million | 33.71 Million | 143.39 Million | 35.81 Million | 38.43 Million | 35.42 Million |
| Income Tax Expense | 42.76 Million | 202.47 Million | 320.4 Million | 25.94 Million | 80.11 Million | 11.87 Million |
| Earnings before Tax | 146.12 Million | 200.87 Million | 651.37 Million | 102.06 Million | 311.56 Million | 36.87 Million |
| Net Income | 100.67 Million | -6.09 Million | 320.1 Million | 73.05 Million | 229.3 Million | 23.83 Million |
| Earnings Per Share Basic | 9.68 | -0.59 | - | 7.03 | 22.05 | 2.29 |
| Earnings Per Share Diluted | 9.68 | -0.59 | - | 7.03 | 22.05 | 2.29 |
| Weighted Average Shares Outstanding | 10.39 Million | 10.39 Million | 10.39 Million | 10.39 Million | 10.39 Million | 10.39 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.39 Million | 10.39 Million | 10.39 Million | 10.39 Million | 10.39 Million | 10.39 Million |
| Gross Margin | 0.58 | 0.63 | 0.69 | 0.87 | 0.89 | 0.82 |
| EBIT Margin | 0.43 | 0.59 | - | 1.07 | 0.94 | 0.70 |
| Profit Margin | 0.63 | -0.04 | 0.38 | 0.49 | 0.58 | 0.18 |
| EBITDA | 68.79 Million | 92.17 Million | - | 159.49 Million | 371.9 Million | 93.8 Million |
| Earnings Before Tax Margin | 0.29 | 0.45 | 0.54 | 0.42 | 0.72 | 0.26 |
RSLV
GBBGF
VINATIORGA
BAGFILMS
KEI
0HBH