THB 7.85
(-0.63%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 179.4 Million | 105.94 Million | 78.99 Million | 30.85 Million | 115.76 Million | 169.97 Million |
Cost of Revenue | 5.78 Million | 4.92 Million | 4.48 Million | 3.4 Million | 5.51 Million | 5.62 Million |
Gross Profit | 173.61 Million | 101.02 Million | 74.51 Million | 27.45 Million | 110.24 Million | 164.34 Million |
Operating Expenses | 3.58 Million | 368.53 Million | 133.89 Million | 7.99 Million | 550.62 Million | 31.69 Million |
Selling, General and Administrative Expenses | 3.58 Million | 3.09 Million | 2.83 Million | 2.75 Million | 3.42 Million | 0.81 |
Research and Development Expenses | - | 4.49 | 2.69 | 1.26 | -3.76 | 0.81 |
Other Expenses | - | 3.81 | 142.79 Million | 21.92 Million | -537.46 Million | -4.12 |
Cost and Expenses | 3.58 Million | -369.66 Million | 8.89 Million | 13.93 Million | 13.18 Million | 31.69 Million |
Operating Income | 175.81 Million | 475.61 Million | 70.09 Million | 16.92 Million | 102.57 Million | 142.16 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 11.3 Thousand | 7287.00 | 786.00 | 6118.00 | 27.71 Thousand | 138.28 Million |
Earnings before Tax | 140.19 Million | 475.61 Million | 212.88 Million | 38.84 Million | -434.88 Million | 138.28 Million |
Net Income | 140.18 Million | 475.61 Million | 212.88 Million | 38.84 Million | -434.88 Million | 138.28 Million |
Earnings Per Share Basic | 0.71 | 2.42 | 1.08 | 0.20 | -2.21 | 196.48 Million |
Earnings Per Share Diluted | 0.71 | 2.42 | 1.08 | 0.20 | -2.21 | 196.48 Million |
Weighted Average Shares Outstanding | 196.5 Million | 196.5 Million | 196.5 Million | 196.5 Million | 196.5 Million | 0.70 |
Weighted Average Shares Outstanding (Diluted) | 196.5 Million | 196.5 Million | 196.5 Million | 196.5 Million | 196.5 Million | 0.70 |
Gross Margin | 0.97 | 0.95 | 0.94 | 0.89 | 0.95 | 0.97 |
EBIT Margin | 0.84 | 4.49 | 0.89 | 0.55 | 0.89 | -0.02 |
Profit Margin | 0.78 | 4.49 | 2.69 | 1.26 | -3.76 | 0.81 |
EBITDA | 150.93 Million | 475.61 Million | 70.09 Million | 16.92 Million | 102.57 Million | 138.28 Million |
Earnings Before Tax Margin | 0.98 | 4.49 | 0.89 | 0.55 | 0.89 | 0.84 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 118.36 Million | 178.43 Million | 20.4 Million | 20.25 Million | 20.38 Million | 105.94 Million |
Cost of Revenue | 1.45 Million | 5.78 Million | 1.42 Million | 1.44 Million | 1.46 Million | 4.92 Million |
Gross Profit | 116.9 Million | 172.65 Million | 18.98 Million | 18.8 Million | 18.92 Million | 101.02 Million |
Operating Expenses | 897.77 Thousand | -10.75 Million | 2.14 Million | 2.47 Million | 2.62 Million | 368.53 Million |
Selling, General and Administrative Expenses | 897.77 Thousand | - | 881 Thousand | 892 Thousand | 914 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -18.78 Million | -10.75 Million | -726 Thousand | -1.03 Million | -1.16 Million | 3.81 |
Cost and Expenses | 897.77 Thousand | 27.5 Million | 2.15 Million | 2.48 Million | 2.62 Million | -369.66 Million |
Operating Income | 117.46 Million | 150.93 Million | 18.25 Million | 17.76 Million | 17.75 Million | 475.61 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 2304.00 | 150.93 Million | 3000.00 | 3000.00 | 3000.00 | 7287.00 |
Earnings before Tax | 86.4 Million | 140.18 Million | 18.25 Million | 17.76 Million | 17.75 Million | 475.61 Million |
Net Income | 86.4 Million | 140.18 Million | 18.25 Million | 17.76 Million | 17.75 Million | 475.61 Million |
Earnings Per Share Basic | 0.44 | - | 0.09 | 0.09 | 0.09 | - |
Earnings Per Share Diluted | 0.44 | - | 0.09 | 0.09 | 0.09 | - |
Weighted Average Shares Outstanding | 196.5 Million | 196.5 Million | 196.5 Million | 196.5 Million | 196.5 Million | 196.5 Million |
Weighted Average Shares Outstanding (Diluted) | 196.5 Million | 196.5 Million | 196.5 Million | 196.5 Million | 196.5 Million | 196.5 Million |
Gross Margin | 0.99 | 0.97 | 0.93 | 0.93 | 0.93 | 0.95 |
EBIT Margin | 0.82 | - | 0.89 | 0.88 | 0.87 | - |
Profit Margin | 0.73 | 0.79 | 0.89 | 0.88 | 0.87 | 4.49 |
EBITDA | 97.15 Million | - | 18.25 Million | 17.76 Million | 17.75 Million | - |
Earnings Before Tax Margin | 0.99 | 0.85 | 0.89 | 0.88 | 0.87 | 4.49 |
BAGFILMS
KEI
0HBH
0J2E
HUFV-A
EMAMILTD