INR 13.54
(4.96%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 9.69 Million | 8.43 Million | 7.34 Million | 5.78 Million | 8.33 Million | 8.41 Million |
Cost of Revenue | 9.34 Million | 8.85 Million | 7.19 Million | 5.23 Million | 7.95 Million | 8.05 Million |
Gross Profit | 354 Thousand | -416.99 Thousand | 151.49 Thousand | 554.91 Thousand | 380.72 Thousand | 360.93 Thousand |
Operating Expenses | 945 Thousand | 1.62 Million | 1.54 Million | 2 Million | 2.33 Million | 2.58 Million |
Selling, General and Administrative Expenses | 945 Thousand | 463.78 Thousand | 391.38 Thousand | 335.88 Thousand | 873.49 Thousand | 1.16 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.43 Million | 1.77 Million | 1.81 Million | 1.83 Million | -329.41 Thousand | -319.13 Thousand |
Cost and Expenses | 10.28 Million | 10.47 Million | 8.74 Million | 7.23 Million | 10.28 Million | 10.63 Million |
Operating Income | -591 Thousand | -2.04 Million | -1.39 Million | -1.45 Million | -1.94 Million | -2.22 Million |
Interest Expense | - | 1520.00 | 1700.00 | 1475.00 | 944.00 | 712.00 |
Income Tax Expense | 50 Thousand | -1.76 Million | -1.64 Million | 60.01 Thousand | -1.86 Million | -1.87 Million |
Earnings before Tax | 1.29 Million | -264.4 Thousand | 410.47 Thousand | 384.68 Thousand | -88.51 Thousand | -348.35 Thousand |
Net Income | 1.24 Million | -264.4 Thousand | 410.47 Thousand | 324.67 Thousand | -88.51 Thousand | -348.35 Thousand |
Earnings Per Share Basic | 0.27 | -0.06 | 0.09 | 0.07 | -0.02 | -0.08 |
Earnings Per Share Diluted | 0.27 | -0.06 | 0.09 | 0.07 | -0.02 | -0.08 |
Weighted Average Shares Outstanding | 4.6 Million | 4.6 Million | 4.6 Million | 4.6 Million | 4.6 Million | 4.35 Million |
Weighted Average Shares Outstanding (Diluted) | 4.6 Million | 4.6 Million | 4.6 Million | 4.6 Million | 4.6 Million | 4.35 Million |
Gross Margin | 0.04 | -0.05 | 0.02 | 0.10 | 0.05 | 0.04 |
EBIT Margin | -0.06 | -0.24 | -0.19 | -0.25 | -0.23 | -0.26 |
Profit Margin | 0.13 | -0.03 | 0.06 | 0.06 | -0.01 | -0.04 |
EBITDA | -591 Thousand | -262.2 Thousand | -1.39 Million | 386.37 Thousand | -86.92 Thousand | -347 Thousand |
Earnings Before Tax Margin | -0.06 | -0.24 | -0.19 | -0.25 | -0.23 | -0.26 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 1.44 Million | 2.37 Million | 9.69 Million | 2.6 Million | 2.58 Million | 2.12 Million |
Cost of Revenue | 1.39 Million | 2.11 Million | 9.34 Million | 2.43 Million | 2.33 Million | 1.91 Million |
Gross Profit | 49 Thousand | 255 Thousand | 354 Thousand | 172 Thousand | 253 Thousand | 214 Thousand |
Operating Expenses | 450 Thousand | 175 Thousand | 945 Thousand | 168 Thousand | 390 Thousand | 752 Thousand |
Selling, General and Administrative Expenses | 450 Thousand | 175 Thousand | - | 168 Thousand | 120 Thousand | 482 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 494 Thousand | 483 Thousand | 1.88 Million | 479 Thousand | 463 Thousand | 459 Thousand |
Cost and Expenses | 1.84 Million | 2.29 Million | 10.28 Million | 2.6 Million | 2.72 Million | 2.66 Million |
Operating Income | -401 Thousand | 80 Thousand | -591 Thousand | 4000.00 | -137 Thousand | -538 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 93 Thousand | 50 Thousand | 50 Thousand | -168.00 | -168.00 | -169.00 |
Earnings before Tax | 93 Thousand | 563 Thousand | 1.29 Million | 483 Thousand | 326 Thousand | -79 Thousand |
Net Income | 93 Thousand | 513 Thousand | 1.24 Million | 483 Thousand | 326 Thousand | -79 Thousand |
Earnings Per Share Basic | 0.02 | 0.11 | - | 0.11 | 0.07 | -0.02 |
Earnings Per Share Diluted | 0.02 | 0.11 | - | 0.11 | 0.07 | -0.02 |
Weighted Average Shares Outstanding | 4.6 Million | 4.66 Million | 4.6 Million | 4.6 Million | 4.6 Million | 4.6 Million |
Weighted Average Shares Outstanding (Diluted) | 4.6 Million | 4.66 Million | 4.6 Million | 4.6 Million | 4.6 Million | 4.6 Million |
Gross Margin | 0.03 | 0.11 | 0.04 | 0.07 | 0.10 | 0.10 |
EBIT Margin | -0.28 | 0.03 | - | 0.00 | -0.05 | -0.25 |
Profit Margin | 0.06 | 0.22 | 0.13 | 0.19 | 0.13 | -0.04 |
EBITDA | -401 Thousand | 80 Thousand | - | 4000.00 | -137 Thousand | -538 Thousand |
Earnings Before Tax Margin | -0.28 | 0.03 | -0.06 | 0.00 | -0.05 | -0.25 |
PDIV
IEL
DDR
VELA
URL
ADMANUM