AUD 8.32
(-0.12%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.25 Billion | 2.21 Billion | 2.47 Billion | 1.99 Billion | 1.75 Billion | 1.49 Billion |
Cost of Revenue | 1.94 Billion | 2.07 Billion | 2.35 Billion | 1.9 Billion | 1.67 Billion | 1.35 Billion |
Gross Profit | 315.53 Million | 140.78 Million | 120.23 Million | 98.78 Million | 80.37 Million | 134.65 Million |
Operating Expenses | 141.89 Million | 26.16 Million | 16.3 Million | 14.72 Million | 13.37 Million | 82.89 Million |
Selling, General and Administrative Expenses | 141.89 Million | 26.22 Million | 16.3 Million | 14.72 Million | 13.37 Million | 66.95 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 52 Thousand | 4.71 Million | 952 Thousand | 14.83 Million | 2.77 Million |
Cost and Expenses | 2.08 Billion | 2.09 Billion | 2.37 Billion | 1.91 Billion | 1.69 Billion | 1.44 Billion |
Operating Income | 180.72 Million | 114.61 Million | 103.93 Million | 84.05 Million | 67 Million | 52.92 Million |
Interest Expense | 20.42 Million | 11.12 Million | 3.87 Million | 3.52 Million | 6.12 Million | 6.8 Million |
Income Tax Expense | 34.26 Million | 31.8 Million | 31.53 Million | 24.67 Million | 21.56 Million | 13.74 Million |
Earnings before Tax | 116.41 Million | 104.85 Million | 105.09 Million | 81.85 Million | 75.87 Million | 46.21 Million |
Net Income | 82.14 Million | 73.04 Million | 73.56 Million | 57.18 Million | 54.31 Million | 32.46 Million |
Earnings Per Share Basic | 0.46 | 0.42 | 0.43 | 0.34 | 0.34 | 0.20 |
Earnings Per Share Diluted | 0.46 | 0.42 | 0.43 | 0.34 | 0.34 | 0.20 |
Weighted Average Shares Outstanding | 180.17 Million | 174.76 Million | 172.55 Million | 168.1 Million | 161.23 Million | 160.54 Million |
Weighted Average Shares Outstanding (Diluted) | 180.17 Million | 174.76 Million | 172.55 Million | 168.1 Million | 161.23 Million | 160.54 Million |
Gross Margin | 0.14 | 0.06 | 0.05 | 0.05 | 0.05 | 0.09 |
EBIT Margin | 0.07 | 0.06 | 0.05 | 0.05 | 0.04 | 0.04 |
Profit Margin | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 |
EBITDA | 150.81 Million | 128.27 Million | 118.07 Million | 91.76 Million | 86.57 Million | 55.61 Million |
Earnings Before Tax Margin | 0.08 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 1.08 Billion | 1.15 Billion | 2.25 Billion | 1.1 Billion | 1.64 Billion | 2.21 Billion |
Cost of Revenue | 924.06 Million | 1.07 Billion | 2.09 Billion | 1.02 Billion | 1.56 Billion | 2.07 Billion |
Gross Profit | 159.22 Million | 85.33 Million | 159.67 Million | 74.33 Million | 77.74 Million | 140.78 Million |
Operating Expenses | 72.89 Million | 12.78 Million | 26.25 Million | 11.3 Million | 16.31 Million | 26.16 Million |
Selling, General and Administrative Expenses | 72.89 Million | 14.85 Million | - | 16.3 Million | 14.23 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4.17 Million | 2.07 Million | 7.07 Million | 5 Million | -2.08 Million | 52 Thousand |
Cost and Expenses | 996.96 Million | 1.08 Billion | 2.12 Billion | 1.03 Billion | 1.58 Billion | 2.09 Billion |
Operating Income | 86.32 Million | 72.55 Million | 133.41 Million | 63.03 Million | 61.42 Million | 114.61 Million |
Interest Expense | 12.09 Million | 10.99 Million | 20.42 Million | 9.42 Million | 7.15 Million | 11.12 Million |
Income Tax Expense | 15.36 Million | 17.75 Million | 34.26 Million | 16.51 Million | 15.98 Million | 31.8 Million |
Earnings before Tax | 50.8 Million | 62.31 Million | 116.41 Million | 54.09 Million | 54.69 Million | 104.85 Million |
Net Income | 35.44 Million | 44.56 Million | 82.14 Million | 37.58 Million | 38.7 Million | 73.04 Million |
Earnings Per Share Basic | 0.20 | 0.25 | - | 0.21 | 0.22 | - |
Earnings Per Share Diluted | 0.20 | 0.25 | - | 0.21 | 0.22 | - |
Weighted Average Shares Outstanding | 180.36 Million | 180.18 Million | 180.17 Million | 180.16 Million | 176.35 Million | 174.76 Million |
Weighted Average Shares Outstanding (Diluted) | 180.36 Million | 180.18 Million | 180.17 Million | 180.16 Million | 176.35 Million | 174.76 Million |
Gross Margin | 0.15 | 0.07 | 0.07 | 0.07 | 0.05 | 0.06 |
EBIT Margin | 0.06 | 0.07 | - | 0.06 | 0.04 | - |
Profit Margin | 0.03 | 0.04 | 0.04 | 0.03 | 0.02 | 0.03 |
EBITDA | 66.78 Million | 79.69 Million | - | 69.86 Million | 68.02 Million | - |
Earnings Before Tax Margin | 0.08 | 0.06 | 0.06 | 0.06 | 0.04 | 0.05 |
601566
METROBRAND
DOCS
ASHAI
PDIV
IEL