USD 52.19
(-0.97%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 475.42 Million | 419.05 Million | 343.54 Million | 206.89 Million | 116.38 Million | 85.69 Million |
Cost of Revenue | 50.66 Million | 53.49 Million | 39.78 Million | 31.19 Million | 14.9 Million | 10.88 Million |
Gross Profit | 424.75 Million | 365.56 Million | 303.76 Million | 175.7 Million | 101.48 Million | 74.8 Million |
Operating Expenses | 260.87 Million | 240.45 Million | 190.22 Million | 122.39 Million | 79.32 Million | 67.88 Million |
Selling, General and Administrative Expenses | 170.95 Million | 160.26 Million | 127.87 Million | 78.52 Million | 46.89 Million | 40.38 Million |
Research and Development Expenses | 81.98 Million | 80.18 Million | 62.35 Million | 43.87 Million | 32.43 Million | 27.49 Million |
Other Expenses | - | 8.04 Million | 469 Thousand | 4.16 Million | 1.35 Million | -59 Thousand |
Cost and Expenses | 311.54 Million | 293.94 Million | 230.01 Million | 153.59 Million | 94.22 Million | 78.77 Million |
Operating Income | 163.87 Million | 125.1 Million | 113.53 Million | 53.3 Million | 22.16 Million | 6.92 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 37.62 Million | 20.33 Million | -40.77 Million | 7.55 Million | -6.22 Million | 98 Thousand |
Earnings before Tax | 185.2 Million | 133.15 Million | 114 Million | 57.76 Million | 23.51 Million | 7.93 Million |
Net Income | 147.58 Million | 112.81 Million | 154.78 Million | 50.21 Million | 29.73 Million | 7.83 Million |
Earnings Per Share Basic | 0.78 | 0.58 | 0.81 | 0.12 | 0.06 | 0.05 |
Earnings Per Share Diluted | 0.72 | 0.53 | 0.70 | 0.12 | 0.06 | 0.05 |
Weighted Average Shares Outstanding | 190.17 Million | 193.17 Million | 163.64 Million | 181.7 Million | 181.7 Million | 171.42 Million |
Weighted Average Shares Outstanding (Diluted) | 205.73 Million | 213.42 Million | 191.2 Million | 181.7 Million | 181.7 Million | 171.42 Million |
Gross Margin | 0.89 | 0.87 | 0.88 | 0.85 | 0.87 | 0.87 |
EBIT Margin | 0.41 | 0.32 | 0.35 | 0.28 | 0.20 | 0.09 |
Profit Margin | 0.31 | 0.27 | 0.45 | 0.24 | 0.26 | 0.09 |
EBITDA | 195.46 Million | 125.1 Million | 113.53 Million | 63.9 Million | 26.41 Million | 7.47 Million |
Earnings Before Tax Margin | 0.34 | 0.30 | 0.33 | 0.26 | 0.19 | 0.08 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 475.42 Million | 118.05 Million | 135.28 Million | 113.61 Million | 108.46 Million | 419.05 Million |
Cost of Revenue | 50.66 Million | 12.56 Million | 12.19 Million | 12.75 Million | 13.15 Million | 53.49 Million |
Gross Profit | 424.75 Million | 105.49 Million | 123.09 Million | 100.85 Million | 95.31 Million | 365.56 Million |
Operating Expenses | 252.93 Million | 63.63 Million | 64.54 Million | 59.12 Million | 65.63 Million | 240.45 Million |
Selling, General and Administrative Expenses | - | 43.49 Million | 44.59 Million | 39.16 Million | 43.7 Million | - |
Research and Development Expenses | - | 20.14 Million | 19.94 Million | 19.95 Million | 21.93 Million | - |
Other Expenses | 62 Thousand | 73 Thousand | -55 Thousand | 5.9 Million | 4.83 Million | 8.04 Million |
Cost and Expenses | 303.6 Million | 76.2 Million | 76.73 Million | 71.88 Million | 78.78 Million | 293.94 Million |
Operating Income | 171.81 Million | 41.85 Million | 58.55 Million | 33.79 Million | 29.68 Million | 125.1 Million |
Interest Expense | - | - | - | - | - | -8.04 Million |
Income Tax Expense | 37.62 Million | 7.33 Million | 15.07 Million | 9.09 Million | 6.11 Million | 20.33 Million |
Earnings before Tax | 185.2 Million | 47.95 Million | 63.03 Million | 39.69 Million | 34.52 Million | 133.15 Million |
Net Income | 147.58 Million | 40.61 Million | 47.95 Million | 30.6 Million | 28.4 Million | 112.81 Million |
Earnings Per Share Basic | - | 0.22 | 0.26 | 0.16 | 0.15 | - |
Earnings Per Share Diluted | - | 0.20 | 0.24 | 0.15 | 0.13 | - |
Weighted Average Shares Outstanding | 190.17 Million | 186.75 Million | 186.3 Million | 193.11 Million | 194.52 Million | 193.17 Million |
Weighted Average Shares Outstanding (Diluted) | 205.73 Million | 201.11 Million | 200.46 Million | 209.01 Million | 212.35 Million | 213.42 Million |
Gross Margin | 0.89 | 0.89 | 0.91 | 0.89 | 0.88 | 0.87 |
EBIT Margin | - | 0.38 | 0.45 | 0.46 | 0.30 | - |
Profit Margin | 0.31 | 0.34 | 0.35 | 0.27 | 0.26 | 0.27 |
EBITDA | - | 44.4 Million | 61.32 Million | 52.26 Million | 32.28 Million | - |
Earnings Before Tax Margin | 0.36 | 0.35 | 0.43 | 0.30 | 0.27 | 0.30 |
XHR
RGF
CRPR
DDR
601566
METROBRAND