USD 52.19
(-0.97%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.07 Billion | 1.13 Billion | 991.35 Million | 251.71 Million | 138.92 Million | 86.56 Million |
Total Current Assets | 912.94 Million | 975.45 Million | 904.13 Million | 209.4 Million | 122.97 Million | 83.35 Million |
Cash And Short Term Investments | 762.9 Million | 840.99 Million | 798.11 Million | 142.53 Million | 86.44 Million | 62.33 Million |
Cash and Cash Equivalents | 96.78 Million | 158.02 Million | 112.8 Million | 66.39 Million | 48.43 Million | 33.6 Million |
Short Term Investments | 666.11 Million | 682.97 Million | 685.3 Million | 76.14 Million | 38.01 Million | 28.72 Million |
Net Receivables | 101.33 Million | 107.04 Million | 81.07 Million | 50.31 Million | 26.16 Million | 15.28 Million |
Inventory | - | 5.11 Million | - | 5.85 Million | 3.41 Million | 1.00 |
Other Current Assets | 48.7 Million | 22.28 Million | 24.95 Million | 10.69 Million | 6.94 Million | 5.73 Million |
Total Non-Current Assets | 166.43 Million | 161.43 Million | 87.22 Million | 42.31 Million | 15.94 Million | 3.2 Million |
Net PPE | 24.65 Million | 25.09 Million | 9.57 Million | 8.93 Million | 7.11 Million | 1.36 Million |
Good Will And Intangible Assets | 95.25 Million | 99.77 Million | 26.82 Million | 28.51 Million | 393 Thousand | 407 Thousand |
Good Will | 67.94 Million | 67.94 Million | 18.91 Million | 18.91 Million | - | - |
Intangible Assets | 27.31 Million | 31.83 Million | 7.9 Million | 9.59 Million | 393 Thousand | 407 Thousand |
Long-Term Investments | 27.31 Million | - | - | - | - | - |
Tax Assets | 45.06 Million | 34.9 Million | 48.55 Million | 2.11 Million | 7.09 Million | - |
Other Non Current Assets | -25.85 Million | 1.65 Million | 2.26 Million | 2.75 Million | 1.34 Million | 1.43 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 177.97 Million | 170.77 Million | 112.76 Million | 184.97 Million | 137.78 Million | 37.8 Million |
Total Current Liabilities | 147.25 Million | 139.5 Million | 111.28 Million | 102.04 Million | 55.71 Million | 37.8 Million |
Account Payables | 2.25 Million | 1.27 Million | 463 Thousand | 1.51 Million | 1.41 Million | 938 Thousand |
Tax Payables | 14.01 Million | 1.5 Million | 785 Thousand | 410 Thousand | - | - |
Short Term Debt | 2.14 Million | 1.75 Million | 642 Thousand | 970 Thousand | 1.95 Million | - |
Deferred Revenue | 99.14 Million | 105.23 Million | 84.9 Million | 83.27 Million | 44.29 Million | - |
Other Current Liabilities | 43.7 Million | 31.24 Million | 25.27 Million | 16.28 Million | 8.04 Million | 36.87 Million |
Total Non Current Liabilities | 30.72 Million | 31.26 Million | 1.48 Million | 82.93 Million | 82.07 Million | - |
Long-Term Debt | 12.39 Million | 13.88 Million | 447 Thousand | 284 Thousand | 324 Thousand | - |
Deferred Revenue Non Current | 211 Thousand | 198 Thousand | 78 Thousand | 220 Thousand | 288 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.14 Million | 10.25 Million | -1.61 Million | 972 Thousand | 79.72 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 901.39 Million | 966.11 Million | 878.59 Million | 66.74 Million | 1.13 Million | 48.49 Million |
Stock Holders Equity | 901.39 Million | 966.11 Million | 878.59 Million | 66.74 Million | 1.13 Million | 48.49 Million |
Common Stock | 187 Thousand | 194 Thousand | 192 Thousand | 83 Thousand | 68 Thousand | 33 Thousand |
Retained Earnings | 79.98 Million | 217.85 Million | 191.1 Million | 36.32 Million | -13.88 Million | -43.62 Million |
Accumulated other comprehensive income | -2.66 Million | -14.08 Million | -15.29 Million | -21 Thousand | -81.45 Million | - |
Common Stock Equity | 901.39 Million | 966.11 Million | 878.59 Million | 66.74 Million | 1.13 Million | 48.49 Million |
Capital Lease Obligation | 12.39 Million | 15.63 Million | 1.08 Million | 1.25 Million | 2.28 Million | - |
Total Investments | 666.11 Million | 682.97 Million | 685.3 Million | 76.14 Million | 38.01 Million | 28.72 Million |
Total Debt | 14.54 Million | 15.63 Million | 1.08 Million | 1.25 Million | 2.28 Million | - |
Net Debt | -82.23 Million | -142.39 Million | -111.72 Million | -65.13 Million | -46.14 Million | -33.6 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 1.07 Billion | 1.07 Billion | 1 Billion | 1.02 Billion | 1.15 Billion | 1.13 Billion |
Total Current Assets | 912.94 Million | 912.94 Million | 840.89 Million | 862.82 Million | 989.65 Million | 975.45 Million |
Cash And Short Term Investments | 762.9 Million | 762.9 Million | 710.23 Million | 729.85 Million | 873.17 Million | 840.99 Million |
Cash and Cash Equivalents | 96.78 Million | 96.78 Million | 123.08 Million | 108.4 Million | 306.72 Million | 158.02 Million |
Short Term Investments | 666.11 Million | 666.11 Million | 587.14 Million | 621.45 Million | 566.44 Million | 682.97 Million |
Net Receivables | 101.33 Million | 101.33 Million | 97.58 Million | 97.21 Million | 92.92 Million | 107.04 Million |
Inventory | - | - | 5.88 Million | 2.96 Million | 3.72 Million | 5.11 Million |
Other Current Assets | 48.7 Million | 48.7 Million | 27.19 Million | 32.78 Million | 19.83 Million | 22.28 Million |
Total Non-Current Assets | 166.43 Million | 166.43 Million | 159.75 Million | 162.75 Million | 163.85 Million | 161.43 Million |
Net PPE | 24.65 Million | 24.65 Million | 24.64 Million | 24.52 Million | 24.92 Million | 25.09 Million |
Good Will And Intangible Assets | 95.25 Million | 95.25 Million | 96.31 Million | 97.38 Million | 98.57 Million | 99.77 Million |
Good Will | 67.94 Million | 67.94 Million | 67.94 Million | 67.94 Million | 67.94 Million | 67.94 Million |
Intangible Assets | 27.31 Million | 27.31 Million | 28.37 Million | 29.44 Million | 30.63 Million | 31.83 Million |
Long-Term Investments | - | 27.31 Million | - | - | - | - |
Tax Assets | 45.06 Million | 45.06 Million | 37.2 Million | 39.28 Million | 38.89 Million | 34.9 Million |
Other Non Current Assets | 1.45 Million | -25.85 Million | 1.58 Million | 1.55 Million | 1.45 Million | 1.65 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 177.97 Million | 177.97 Million | 136.03 Million | 154.1 Million | 162.72 Million | 170.77 Million |
Total Current Liabilities | 147.25 Million | 147.25 Million | 104.76 Million | 123.18 Million | 132.69 Million | 139.5 Million |
Account Payables | 2.25 Million | 2.25 Million | 1.88 Million | 714 Thousand | 582 Thousand | 1.27 Million |
Tax Payables | 14.01 Million | 14.01 Million | 2.86 Million | 2.21 Million | 6.82 Million | 1.5 Million |
Short Term Debt | 2.14 Million | 2.14 Million | 2.1 Million | 1.93 Million | 2.04 Million | 1.75 Million |
Deferred Revenue | 99.14 Million | 99.14 Million | 66.69 Million | 91.44 Million | 98.32 Million | 105.23 Million |
Other Current Liabilities | 43.7 Million | 43.7 Million | 34.07 Million | 29.08 Million | 31.74 Million | 31.24 Million |
Total Non Current Liabilities | 30.72 Million | 30.72 Million | 31.27 Million | 30.92 Million | 30.02 Million | 31.26 Million |
Long-Term Debt | 12.39 Million | 12.39 Million | 12.94 Million | 13.11 Million | 13.58 Million | 13.88 Million |
Deferred Revenue Non Current | 211 Thousand | 211 Thousand | 166 Thousand | 237 Thousand | 191 Thousand | 198 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.14 Million | 11.14 Million | 11.62 Million | 17.56 Million | 16.25 Million | 10.25 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 901.39 Million | 901.39 Million | 864.61 Million | 871.46 Million | 990.78 Million | 966.11 Million |
Stock Holders Equity | 901.39 Million | 901.39 Million | 864.61 Million | 871.46 Million | 990.78 Million | 966.11 Million |
Common Stock | 187 Thousand | 187 Thousand | 186 Thousand | 188 Thousand | 195 Thousand | 194 Thousand |
Retained Earnings | 79.98 Million | 79.98 Million | 61 Million | 85.4 Million | 225.15 Million | 217.85 Million |
Accumulated other comprehensive income | -2.66 Million | -2.66 Million | -4.65 Million | -8.92 Million | -12.33 Million | -14.08 Million |
Common Stock Equity | 901.39 Million | 901.39 Million | 864.61 Million | 871.46 Million | 990.78 Million | 966.11 Million |
Capital Lease Obligation | 12.39 Million | 12.39 Million | 15.05 Million | 15.05 Million | 15.63 Million | 15.63 Million |
Total Investments | 666.11 Million | 666.11 Million | 587.14 Million | 621.45 Million | 566.44 Million | 682.97 Million |
Total Debt | 14.54 Million | 14.54 Million | 15.05 Million | 15.05 Million | 15.63 Million | 15.63 Million |
Net Debt | -82.23 Million | -82.23 Million | -108.03 Million | -93.34 Million | -291.09 Million | -142.39 Million |
XHR
RGF
CRPR
DDR
601566
METROBRAND