INR 95.0
(-0.81%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 129 Million | 91.51 Million | 84.51 Million | 92.87 Million | 98.44 Million | 99.12 Million |
Cost of Revenue | 19.49 Million | 16.18 Million | 14.04 Million | 15.4 Million | 24.97 Million | 31.87 Million |
Gross Profit | 109.5 Million | 75.32 Million | 70.46 Million | 77.47 Million | 73.47 Million | 67.25 Million |
Operating Expenses | 90.79 Million | 15.95 Million | 16.7 Million | 15.86 Million | 14.2 Million | 28.72 Million |
Selling, General and Administrative Expenses | 1.81 Million | 2.45 Million | 2.5 Million | 5.32 Million | 5.53 Million | 9.02 Million |
Research and Development Expenses | - | 0.69 | 0.22 | 0.38 | 0.22 | -0.04 |
Other Expenses | 88.97 Million | 4.14 Million | 146.21 Thousand | 112.86 Thousand | 85 Thousand | 961.79 Thousand |
Cost and Expenses | 110.29 Million | 32.14 Million | 30.75 Million | 31.26 Million | 39.17 Million | 60.59 Million |
Operating Income | - | 69.98 Million | 26.34 Million | 43.17 Million | 57.23 Million | 47.31 Million |
Interest Expense | - | - | - | 848.22 Thousand | 9540.00 | 1940.00 |
Income Tax Expense | 24.49 Million | 16.39 Million | -4.43 Million | 8.24 Million | 3.17 Million | 1.32 Million |
Earnings before Tax | 101.5 Million | 66.58 Million | 19.87 Million | 35.52 Million | 21.58 Million | -3.66 Million |
Net Income | 77 Million | 50.19 Million | 24.3 Million | 27.27 Million | 18.41 Million | -4.99 Million |
Earnings Per Share Basic | 10.27 | 6.69 | 3.24 | 3.64 | 2.45 | -0.67 |
Earnings Per Share Diluted | 10.27 | 6.69 | 3.24 | 3.64 | 2.45 | -0.67 |
Weighted Average Shares Outstanding | 7.5 Million | 7.5 Million | 7.5 Million | 7.5 Million | 7.5 Million | 7.5 Million |
Weighted Average Shares Outstanding (Diluted) | 7.5 Million | 7.5 Million | 7.5 Million | 7.5 Million | 7.5 Million | 7.5 Million |
Gross Margin | 0.85 | 0.82 | 0.83 | 0.83 | 0.75 | 0.68 |
EBIT Margin | 0.78 | 0.63 | 1.06 | 0.97 | 1.00 | 0.43 |
Profit Margin | 0.60 | 0.55 | 0.29 | 0.29 | 0.19 | -0.05 |
EBITDA | 100.98 Million | 60.73 Million | 55.39 Million | 63.4 Million | 61.19 Million | 42.28 Million |
Earnings Before Tax Margin | - | 0.76 | 0.31 | 0.46 | 0.58 | 0.48 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 41.71 Million | 27.99 Million | 129 Million | 63.5 Million | 22.75 Million | 22.62 Million |
Cost of Revenue | 4.82 Million | 2.01 Million | 14.73 Million | 3.16 Million | 5.53 Million | 5.83 Million |
Gross Profit | 36.89 Million | 25.98 Million | 114.26 Million | 60.33 Million | 17.21 Million | 16.78 Million |
Operating Expenses | -3.98 Million | 845 Thousand | 12.76 Million | 9.06 Million | -3.55 Million | 190 Thousand |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -3.98 Million | 2000.00 | -12.76 Million | -9.06 Million | 1.79 Million | 174 Thousand |
Cost and Expenses | 8.8 Million | 4.26 Million | 27.49 Million | 12.23 Million | 1.98 Million | 6.02 Million |
Operating Income | 32.9 Million | 23.73 Million | 101.5 Million | 51.27 Million | 22.56 Million | 16.77 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 6.77 Million | 6 Million | 24.49 Million | 10.39 Million | 8.14 Million | 3.21 Million |
Earnings before Tax | 32.9 Million | 23.73 Million | 101.5 Million | 51.27 Million | 22.56 Million | 16.77 Million |
Net Income | 26.14 Million | 17.73 Million | 77 Million | 40.88 Million | 14.41 Million | 13.55 Million |
Earnings Per Share Basic | 3.49 | 2.36 | - | 5.45 | 1.92 | 1.81 |
Earnings Per Share Diluted | 3.49 | 2.36 | - | 5.45 | 1.92 | 1.81 |
Weighted Average Shares Outstanding | 7.5 Million | 7.5 Million | 7.5 Million | 7.5 Million | 7.5 Million | 7.5 Million |
Weighted Average Shares Outstanding (Diluted) | 7.5 Million | 7.5 Million | 7.5 Million | 7.5 Million | 7.5 Million | 7.5 Million |
Gross Margin | 0.88 | 0.93 | 0.89 | 0.95 | 0.76 | 0.74 |
EBIT Margin | 0.79 | 0.85 | - | 0.81 | 0.92 | 0.74 |
Profit Margin | 0.63 | 0.63 | 0.60 | 0.64 | 0.63 | 0.60 |
EBITDA | 33.02 Million | 23.86 Million | - | 51.44 Million | 20.87 Million | 16.73 Million |
Earnings Before Tax Margin | 0.79 | 0.85 | 0.79 | 0.81 | 0.99 | 0.74 |
ASHAI
PDIV
IEL
XERI
VELA
URL