INR 40.7
(0.84%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 3.99 Billion | 3.96 Billion | 5.98 Billion | 10.69 Billion | 9.74 Billion | 8.48 Billion |
Cost of Revenue | 1.43 Billion | 1.31 Billion | 2.33 Billion | 3.62 Billion | 9.94 Billion | 8.12 Billion |
Gross Profit | 2.55 Billion | 2.65 Billion | 3.64 Billion | 7.06 Billion | -200.09 Million | 360.84 Million |
Operating Expenses | 4 Billion | 3.47 Billion | 3.82 Billion | 5.78 Billion | 7.28 Billion | 6.07 Billion |
Selling, General and Administrative Expenses | 4.17 Billion | 1.01 Billion | 1.22 Billion | 1.53 Billion | 1.72 Billion | 1.49 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.07 Billion | 452.84 Million | 83.31 Million | 337.86 Million | 52.52 Million | 299.97 Million |
Cost and Expenses | 6.35 Billion | 4.78 Billion | 6.16 Billion | 9.41 Billion | 17.22 Billion | 14.19 Billion |
Operating Income | -2.35 Billion | -882.54 Million | -849.44 Million | -3.43 Billion | -8.62 Billion | -5.64 Billion |
Interest Expense | 10.58 Billion | 11.09 Billion | 10.62 Billion | 10.71 Billion | 11.63 Billion | 10.97 Billion |
Income Tax Expense | 206.93 Million | 282.43 Million | 230 Million | -196.92 Million | -4.28 Billion | 539.48 Million |
Earnings before Tax | -12.97 Billion | -10.6 Billion | -21.54 Billion | -19.92 Billion | -94 Billion | -52.19 Billion |
Net Income | -13.17 Billion | -10.9 Billion | -21.77 Billion | -19.72 Billion | -89.72 Billion | -52.73 Billion |
Earnings Per Share Basic | -225.81 | -186.90 | -373.04 | -337.99 | -1537.46 | -903.61 |
Earnings Per Share Diluted | -225.81 | -186.90 | -373.04 | -337.99 | -1537.46 | -903.61 |
Weighted Average Shares Outstanding | 58.36 Million | 58.36 Million | 58.36 Million | 58.36 Million | 58.36 Million | 58.35 Million |
Weighted Average Shares Outstanding (Diluted) | 58.36 Million | 58.36 Million | 58.36 Million | 58.36 Million | 58.36 Million | 58.36 Million |
Gross Margin | 0.64 | 0.67 | 0.61 | 0.66 | -0.02 | 0.04 |
EBIT Margin | -0.27 | 0.03 | 0.15 | 0.29 | 0.04 | 0.21 |
Profit Margin | -3.30 | -2.75 | -3.64 | -1.84 | -9.21 | -6.22 |
EBITDA | -1.06 Billion | -411.49 Million | -9.11 Billion | -6.91 Billion | -73.52 Billion | -34.07 Billion |
Earnings Before Tax Margin | -0.59 | -0.22 | -0.14 | -0.32 | -0.89 | -0.67 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 1.28 Billion | 3.99 Billion | 1.37 Billion | 942.92 Million | 633.36 Million | 1.04 Billion |
Cost of Revenue | 638.94 Million | 2.34 Billion | 723.94 Million | 289.26 Million | 290.77 Million | 309.07 Million |
Gross Profit | 645.36 Million | 1.65 Billion | 650.74 Million | 653.66 Million | 342.59 Million | 736.62 Million |
Operating Expenses | 472.92 Million | 4.17 Billion | 1.28 Billion | 546.4 Million | 662.84 Million | 793.34 Million |
Selling, General and Administrative Expenses | 418.62 Million | - | 1.28 Billion | 1.05 Billion | 527.39 Million | 804.26 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -54.3 Million | 480.78 Million | 99.89 Million | 121.82 Million | 116.96 Million | 142.11 Million |
Cost and Expenses | 1.11 Billion | 6.51 Billion | 2 Billion | 835.66 Million | 953.61 Million | 1.1 Billion |
Operating Income | 172.44 Million | -2.51 Billion | -633.5 Million | 229.08 Million | -513.4 Million | -491.66 Million |
Interest Expense | 2.73 Billion | 10.92 Billion | 2.77 Billion | 2.74 Billion | 2.64 Billion | 2.76 Billion |
Income Tax Expense | 66 Million | 206.93 Million | 84.28 Million | 27.01 Million | 15.18 Million | 80.46 Million |
Earnings before Tax | -2.31 Billion | -12.95 Billion | -3.3 Billion | -3.23 Billion | -3.16 Billion | -3.25 Billion |
Net Income | -2.37 Billion | -13.17 Billion | -3.4 Billion | -3.26 Billion | -3.17 Billion | -3.33 Billion |
Earnings Per Share Basic | -40.72 | - | -58.28 | -55.99 | -54.43 | -57.10 |
Earnings Per Share Diluted | -40.72 | - | -58.28 | -55.99 | -54.43 | -57.10 |
Weighted Average Shares Outstanding | 58.36 Million | 58.36 Million | 58.36 Million | 58.36 Million | 58.36 Million | 58.36 Million |
Weighted Average Shares Outstanding (Diluted) | 58.36 Million | 58.36 Million | 58.36 Million | 58.36 Million | 58.36 Million | 58.36 Million |
Gross Margin | 0.50 | 0.41 | 0.47 | 0.69 | 0.54 | 0.70 |
EBIT Margin | 0.39 | - | -0.24 | 0.24 | -0.32 | 0.08 |
Profit Margin | -1.85 | -3.30 | -2.47 | -3.47 | -5.02 | -3.19 |
EBITDA | 498.65 Million | - | -326.16 Million | 229.08 Million | -203.29 Million | 85.39 Million |
Earnings Before Tax Margin | 0.13 | -0.63 | -0.46 | 0.24 | -0.81 | -0.47 |
MHSDF
LUXOR-B
NVYAF
HOFI
NZERF
7561