Investeringsselskabet Luxor A/S (LUXOR-B.CO)

DKK 590.0

(0.85%)

Annual Income Statements

(In DKK)
Breakdown 2023 2022 2021 2020 2019 2018
Revenue 86.31 Million 138.77 Million 90.46 Million 72.39 Million 78.73 Million 66.93 Million
Cost of Revenue 5.6 Million 6.67 Million 6.13 Million 34.52 Million 36.22 Million 34.57 Million
Gross Profit 80.7 Million 132.09 Million 84.32 Million 37.86 Million 42.5 Million 32.35 Million
Operating Expenses 10.34 Million 17.73 Million 15.06 Million -4.59 Million 5.37 Million 2.04 Million
Selling, General and Administrative Expenses 17.19 Million 3.75 Million 2.89 Million 3.34 Million 3.29 Million 0.39
Research and Development Expenses - 1.72 0.97 0.63 0.31 0.49
Other Expenses - 13.98 Million 12.17 Million -7.94 Million 2.07 Million 2.04 Million
Cost and Expenses 22.8 Million 24.41 Million 21.2 Million 29.92 Million 41.6 Million 36.61 Million
Operating Income - 127.31 Million 71.89 Million 45.65 Million 38.56 Million 33.07 Million
Interest Expense - 12.35 Million 11.79 Million 3.2 Million 4.21 Million 4.33 Million
Income Tax Expense 9.09 Million 29.91 Million 17.63 Million 10.22 Million 4.45 Million 6.32 Million
Earnings before Tax 39.74 Million 137.68 Million 77.05 Million 46.25 Million 19.72 Million 29.64 Million
Net Income 30.64 Million 107.77 Million 59.42 Million 36.02 Million 15.26 Million 23.31 Million
Earnings Per Share Basic 30.65 107.78 59.42 36.03 15.26 23.32
Earnings Per Share Diluted 30.65 107.78 59.42 36.03 15.26 23.30
Weighted Average Shares Outstanding 1 Million 1 Million 1 Million 1 Million 1 Million 1 Million
Weighted Average Shares Outstanding (Diluted) 1 Million 1 Million 1 Million 1 Million 1 Million 1 Million
Gross Margin 0.94 0.95 0.93 0.52 0.54 0.48
EBIT Margin 0.79 0.92 0.80 0.64 0.50 0.50
Profit Margin 0.36 0.78 0.66 0.50 0.19 0.35
EBITDA 68.35 Million 127.58 Million 72.16 Million 46.05 Million 38.97 Million 33.47 Million
Earnings Before Tax Margin - 0.92 0.79 0.63 0.49 0.49

Income Statement Charts