USD 0.7
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.67 Million | 4.68 Million | 5.1 Million | 5.65 Million | 9.89 Million | 12.56 Million |
Cost of Revenue | 2.28 Million | 3.02 Million | 4.79 Million | 4.33 Million | 7.16 Million | 9.01 Million |
Gross Profit | -617.09 Thousand | 1.66 Million | 316.56 Thousand | 1.31 Million | 2.73 Million | 3.54 Million |
Operating Expenses | -370.23 Thousand | 1.26 Million | 1.41 Million | 2.37 Million | 4.02 Million | 3.34 Million |
Selling, General and Administrative Expenses | 1.31 Million | 1.66 Million | 1.63 Million | 2.42 Million | 3.48 Million | 3.42 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 600.81 Thousand | 49.12 Thousand | -89.37 Thousand | 80.89 Thousand |
Cost and Expenses | 3.2 Million | 4.28 Million | 6.2 Million | 6.71 Million | 11.18 Million | 12.35 Million |
Operating Income | -1.28 Million | 405.16 Thousand | -1.09 Million | -1.05 Million | -1.27 Million | 271.42 Thousand |
Interest Expense | 533.33 Thousand | 487.29 Thousand | 239.07 Thousand | 201.1 Thousand | 248.72 Thousand | 365 Thousand |
Income Tax Expense | - | 487.29 Thousand | 239.07 Thousand | 201.1 Thousand | 248.72 Thousand | 365 Thousand |
Earnings before Tax | -1.93 Million | 1.78 Million | -751.07 Thousand | -1.24 Million | -1.62 Million | -996.66 Thousand |
Net Income | -1.93 Million | 1.78 Million | -751.07 Thousand | -1.24 Million | -1.62 Million | -996.66 Thousand |
Earnings Per Share Basic | -0.69 | 0.80 | -0.32 | -0.54 | -0.70 | -0.43 |
Earnings Per Share Diluted | -0.69 | 0.80 | -0.32 | -0.54 | -0.70 | -0.43 |
Weighted Average Shares Outstanding | 2.82 Million | 2.32 Million | 2.32 Million | 2.32 Million | 2.32 Million | 2.32 Million |
Weighted Average Shares Outstanding (Diluted) | 2.82 Million | 2.32 Million | 2.32 Million | 2.32 Million | 2.32 Million | 2.32 Million |
Gross Margin | -0.37 | 0.36 | 0.06 | 0.23 | 0.28 | 0.28 |
EBIT Margin | -0.61 | 0.18 | -0.10 | -0.01 | 0.01 | 0.17 |
Profit Margin | -1.16 | 0.38 | -0.15 | -0.22 | -0.16 | -0.08 |
EBITDA | -1.02 Million | 824.34 Thousand | 22.61 Thousand | -32.42 Thousand | -466.35 Thousand | 2.07 Million |
Earnings Before Tax Margin | -0.77 | 0.09 | -0.21 | -0.19 | -0.13 | 0.02 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 305.28 Thousand | 319.09 Thousand | 218.8 Thousand | 1.67 Million | 421.6 Thousand | 518.14 Thousand |
Cost of Revenue | 742.35 Thousand | 354.66 Thousand | 525 Thousand | 2.62 Million | 430.24 Thousand | 741.88 Thousand |
Gross Profit | -437.07 Thousand | -35.57 Thousand | -306.2 Thousand | -950.09 Thousand | -8640.00 | -223.73 Thousand |
Operating Expenses | 750.38 Thousand | 631.7 Thousand | 341.73 Thousand | 1.31 Million | 233.35 Thousand | 326.3 Thousand |
Selling, General and Administrative Expenses | 832.81 Thousand | 565.23 Thousand | 341.73 Thousand | - | 293.01 Thousand | 349.8 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -82.43 Thousand | - | - | - | - | - |
Cost and Expenses | 1.49 Million | 986.36 Thousand | 866.73 Thousand | 3.93 Million | 663.59 Thousand | 1.06 Million |
Operating Income | -1.18 Million | -658.74 Thousand | -647.93 Thousand | -2.26 Million | -241.99 Thousand | -550.04 Thousand |
Interest Expense | 135.71 Thousand | 127.28 Thousand | 124.2 Thousand | 533.33 Thousand | 146.02 Thousand | 135.96 Thousand |
Income Tax Expense | 135.71 Thousand | 127.28 Thousand | -5.00 | -2.00 | 146.02 Thousand | 135.96 Thousand |
Earnings before Tax | -1.39 Million | -754.19 Thousand | -469.47 Thousand | -1.93 Million | -394.85 Thousand | -683.11 Thousand |
Net Income | -1.18 Million | -754.19 Thousand | -469.47 Thousand | -1.93 Million | -394.85 Thousand | -683.11 Thousand |
Earnings Per Share Basic | -0.08 | -0.09 | -0.11 | - | -0.17 | -0.29 |
Earnings Per Share Diluted | -0.08 | -0.09 | -0.11 | - | -0.17 | -0.29 |
Weighted Average Shares Outstanding | 14.98 Million | 8.32 Million | 4.32 Million | 2.82 Million | 2.32 Million | 2.32 Million |
Weighted Average Shares Outstanding (Diluted) | 14.98 Million | 8.32 Million | 4.32 Million | 2.82 Million | 2.32 Million | 2.32 Million |
Gross Margin | -1.43 | -0.11 | -1.40 | -0.57 | -0.02 | -0.43 |
EBIT Margin | -3.62 | -1.83 | -2.32 | - | -0.41 | -0.86 |
Profit Margin | -3.89 | -2.36 | -2.15 | -1.16 | -0.94 | -1.32 |
EBITDA | -1.1 Million | -583 Thousand | -508.49 Thousand | - | -171.45 Thousand | -447.63 Thousand |
Earnings Before Tax Margin | -3.87 | -2.06 | -2.96 | -1.36 | -0.57 | -1.06 |
7561
ABAN
MHSDF
EXLA
MAB1
HOFI