USD 0.7
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 15.26 Million | 15.89 Million | 14.99 Million | 13.09 Million | 16.84 Million | 19.48 Million |
Total Current Assets | 2.33 Million | 2.18 Million | 2.69 Million | 2.28 Million | 3.18 Million | 4.3 Million |
Cash And Short Term Investments | 1.18 Million | 527.61 Thousand | 463.27 Thousand | 1.02 Million | 1.47 Million | 1.23 Million |
Cash and Cash Equivalents | 1.18 Million | 527.61 Thousand | 463.27 Thousand | 1.02 Million | 1.47 Million | 1.23 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 445.21 Thousand | 924.57 Thousand | 1.5 Million | 269.1 Thousand | 748.52 Thousand | 2.14 Million |
Inventory | 625.34 Thousand | 660.78 Thousand | 619.83 Thousand | 830.27 Thousand | 767.14 Thousand | 790.18 Thousand |
Other Current Assets | 80.83 Thousand | 69.79 Thousand | 100.63 Thousand | 169.46 Thousand | 196.51 Thousand | 134.02 Thousand |
Total Non-Current Assets | 12.93 Million | 13.7 Million | 12.3 Million | 10.8 Million | 13.66 Million | 15.18 Million |
Net PPE | 12.51 Million | 13.31 Million | 11.9 Million | 10.32 Million | 13.19 Million | 14.59 Million |
Good Will And Intangible Assets | 144.49 Thousand | 150.55 Thousand | 154.85 Thousand | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 144.49 Thousand | 150.55 Thousand | 154.85 Thousand | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | 1.04 Million |
Other Non Current Assets | 273.58 Thousand | 242.3 Thousand | 247 Thousand | 475.1 Thousand | 463.74 Thousand | -456.25 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 11.67 Million | 12.44 Million | 13.38 Million | 10.48 Million | 13.77 Million | 14.59 Million |
Total Current Liabilities | 1.31 Million | 4.17 Million | 4.25 Million | 1.09 Million | 2.07 Million | 3.04 Million |
Account Payables | 964.8 Thousand | 1.29 Million | 1.5 Million | 581.78 Thousand | 900.27 Thousand | 1.19 Million |
Tax Payables | -3502.00 | 80.97 Thousand | 45.22 Thousand | 62.8 Thousand | 146.36 Thousand | 142.76 Thousand |
Short Term Debt | 20.28 Thousand | 2.28 Million | 2.08 Million | - | - | - |
Deferred Revenue | 251.59 Thousand | 386.43 Thousand | 475.38 Thousand | - | - | - |
Other Current Liabilities | 76.44 Thousand | 201.78 Thousand | 184.34 Thousand | 509.76 Thousand | 1.17 Million | 1.85 Million |
Total Non Current Liabilities | 10.36 Million | 8.26 Million | 9.12 Million | 9.39 Million | 11.7 Million | 11.54 Million |
Long-Term Debt | 2.48 Million | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.87 Million | 8.26 Million | 9.12 Million | 9.39 Million | 11.7 Million | 10.5 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.59 Million | 3.45 Million | 1.61 Million | 2.6 Million | 3.06 Million | 4.89 Million |
Stock Holders Equity | 3.59 Million | 3.45 Million | 1.61 Million | 2.6 Million | 3.06 Million | 4.89 Million |
Common Stock | 111.95 Million | 109.73 Million | 109.73 Million | 109.73 Million | 109.73 Million | 109.73 Million |
Retained Earnings | -142.8 Million | -106.28 Million | -108.12 Million | -107.13 Million | -141.29 Million | -139.66 Million |
Accumulated other comprehensive income | 34.44 Million | 34.58 Million | 34.53 Million | 34.77 Million | 11.98 Million | 12.18 Million |
Common Stock Equity | 3.59 Million | 3.45 Million | 1.61 Million | 2.6 Million | 3.06 Million | 4.89 Million |
Capital Lease Obligation | 20.71 Thousand | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 2.5 Million | 2.28 Million | 2.08 Million | - | - | - |
Net Debt | 1.32 Million | 1.76 Million | 1.62 Million | -1.02 Million | -1.47 Million | -1.23 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 18.09 Million | 14.77 Million | 15.26 Million | 15.26 Million | 13.29 Million | 13.76 Million |
Total Current Assets | 4.95 Million | 1.98 Million | 2.33 Million | 2.33 Million | 1.47 Million | 1.27 Million |
Cash And Short Term Investments | 3.8 Million | 702.97 Thousand | 1.18 Million | 1.18 Million | 92 Thousand | 201.52 Thousand |
Cash and Cash Equivalents | 3.8 Million | 702.97 Thousand | 1.18 Million | 1.18 Million | 92 Thousand | 201.52 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 435.68 Thousand | 547.25 Thousand | 445.21 Thousand | 445.21 Thousand | 602.27 Thousand | 434.66 Thousand |
Inventory | 535.93 Thousand | 659.43 Thousand | 625.34 Thousand | 625.34 Thousand | 692.98 Thousand | 561.4 Thousand |
Other Current Assets | 184.1 Thousand | 75.76 Thousand | 80.83 Thousand | 80.83 Thousand | 87.2 Thousand | 78.35 Thousand |
Total Non-Current Assets | 13.13 Million | 12.79 Million | 12.93 Million | 12.93 Million | 11.82 Million | 12.48 Million |
Net PPE | 12.72 Million | 12.38 Million | 12.51 Million | 12.51 Million | 11.47 Million | 12.13 Million |
Good Will And Intangible Assets | 142.39 Thousand | 139.7 Thousand | 144.49 Thousand | 144.49 Thousand | 139.41 Thousand | 139.84 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 142.39 Thousand | 139.7 Thousand | 144.49 Thousand | 144.49 Thousand | 139.41 Thousand | 139.84 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 271.14 Thousand | 267.95 Thousand | 273.58 Thousand | 273.58 Thousand | 209.42 Thousand | 209.3 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 11.81 Million | 12.09 Million | 11.67 Million | 11.67 Million | 11.62 Million | 11.69 Million |
Total Current Liabilities | 1.47 Million | 1.55 Million | 1.31 Million | 1.31 Million | 4.45 Million | 3.94 Million |
Account Payables | 1.15 Million | 1.23 Million | 964.8 Thousand | 964.8 Thousand | 1.58 Million | 1.11 Million |
Tax Payables | -47.59 Thousand | -23.75 Thousand | -3502.00 | -3502.00 | -61.00 | -8619.00 |
Short Term Debt | 20 Thousand | 19.68 Thousand | 20.28 Thousand | 20.28 Thousand | 2.43 Million | 2.38 Million |
Deferred Revenue | 249.88 Thousand | 244.15 Thousand | 251.59 Thousand | 251.59 Thousand | 362.54 Thousand | 362.34 Thousand |
Other Current Liabilities | 48.7 Thousand | 54.83 Thousand | 76.44 Thousand | 76.44 Thousand | 71.65 Thousand | 86.84 Thousand |
Total Non Current Liabilities | 10.33 Million | 10.54 Million | 10.36 Million | 10.36 Million | 7.16 Million | 7.74 Million |
Long-Term Debt | 2.6 Million | 2.55 Million | 2.48 Million | 2.48 Million | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.72 Million | 7.98 Million | 7.87 Million | 7.87 Million | 7.16 Million | 7.74 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.28 Million | 2.68 Million | 3.59 Million | 3.59 Million | 1.67 Million | 2.06 Million |
Stock Holders Equity | 6.28 Million | 2.68 Million | 3.59 Million | 3.59 Million | 1.67 Million | 2.06 Million |
Common Stock | 116.74 Million | 111.95 Million | 111.95 Million | 111.95 Million | 109.73 Million | 109.73 Million |
Retained Earnings | -110.46 Million | -109.27 Million | -142.8 Million | -142.8 Million | -108.06 Million | -107.67 Million |
Accumulated other comprehensive income | 34.49 Million | 34.28 Million | 34.44 Million | 34.44 Million | 34.27 Million | 34.27 Million |
Common Stock Equity | 6.28 Million | 2.68 Million | 3.59 Million | 3.59 Million | 1.67 Million | 2.06 Million |
Capital Lease Obligation | 40.72 Thousand | 39.78 Thousand | 20.71 Thousand | 20.71 Thousand | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 2.62 Million | 2.57 Million | 2.5 Million | 2.5 Million | 2.43 Million | 2.38 Million |
Net Debt | -1.17 Million | 1.87 Million | 1.32 Million | 1.32 Million | 2.34 Million | 2.18 Million |
7561
ABAN
MHSDF
EXLA
MAB1
HOFI