USD 1.75
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 69.88 Billion | 60.6 Billion | 53.64 Billion | 49.75 Billion | 43.24 Billion | 39.59 Billion |
Total Current Assets | 7.05 Billion | 6.56 Billion | 7.57 Billion | 7.43 Billion | 5.67 Billion | 6.31 Billion |
Cash And Short Term Investments | 1.53 Billion | 1.38 Billion | 3.69 Billion | 4.25 Billion | 2.21 Billion | 3.33 Billion |
Cash and Cash Equivalents | 1.53 Billion | 1.38 Billion | 3.69 Billion | 4.25 Billion | 2.21 Billion | 3.33 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.97 Billion | 2.13 Billion | 2 Billion | 1.7 Billion | 1.85 Billion | 2.18 Billion |
Inventory | 1.65 Billion | 652.58 Million | 430.8 Million | 435.53 Million | 471.24 Million | 426.63 Million |
Other Current Assets | 1.89 Billion | 1.89 Billion | 1.29 Billion | 1.03 Billion | 963.64 Million | 195.66 Million |
Total Non-Current Assets | 62.82 Billion | 54.04 Billion | 46.06 Billion | 42.32 Billion | 37.56 Billion | 33.28 Billion |
Net PPE | 54.25 Billion | 48.05 Billion | 40.47 Billion | 36.14 Billion | 31.17 Billion | 27.12 Billion |
Good Will And Intangible Assets | 4.37 Billion | 4.42 Billion | 4.42 Billion | 4.48 Billion | 4.61 Billion | 4.44 Billion |
Good Will | 4.36 Billion | 4.37 Billion | 4.37 Billion | 4.37 Billion | 4.37 Billion | 4.37 Billion |
Intangible Assets | 5.86 Million | 50.06 Million | 49.86 Million | 106.29 Million | 231.9 Million | 71.24 Million |
Long-Term Investments | 1.67 Billion | 1.11 Billion | 916.87 Million | 978.47 Million | 1.15 Billion | 1.18 Billion |
Tax Assets | 1.39 Billion | 1.36 Billion | 1.48 Billion | -978.47 Million | -1.15 Billion | 5.18 Million |
Other Non Current Assets | 1.13 Billion | -926.87 Million | -1.24 Billion | 1.69 Billion | 1.78 Billion | 520.78 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 34.02 Billion | 24.42 Billion | 18.63 Billion | 15.87 Billion | 12.29 Billion | 10.95 Billion |
Total Current Liabilities | 11.47 Billion | 9.05 Billion | 11.08 Billion | 6.4 Billion | 2.84 Billion | 8.08 Billion |
Account Payables | 3.34 Billion | 4.63 Billion | 5.71 Billion | 3.72 Billion | 2.01 Billion | 2.43 Billion |
Tax Payables | - | - | - | 42.08 Million | - | 1 Billion |
Short Term Debt | 5.8 Billion | 3.4 Billion | 4.54 Billion | 1.29 Billion | 212.57 Million | 3.77 Billion |
Deferred Revenue | 334.7 Million | 266.36 Million | 328.83 Million | 752.64 Million | 186.87 Million | -1.9 Billion |
Other Current Liabilities | 1.99 Billion | 744.97 Million | 497.3 Million | 627.89 Million | 428.59 Million | 3.77 Billion |
Total Non Current Liabilities | 22.55 Billion | 15.36 Billion | 7.55 Billion | 9.47 Billion | 9.45 Billion | 2.86 Billion |
Long-Term Debt | 15.33 Billion | 4.14 Billion | 3.68 Billion | 6.59 Billion | 6.69 Billion | 124.78 Million |
Deferred Revenue Non Current | 618.81 Million | 685.57 Million | 658.91 Million | 603.42 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.81 Billion | 7.89 Billion | 835.9 Million | 328.94 Million | 1.01 Billion | 887.72 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 35.85 Billion | 36.18 Billion | 35 Billion | 33.87 Billion | 30.94 Billion | 28.64 Billion |
Stock Holders Equity | 35 Billion | 34.69 Billion | 33.54 Billion | 32.48 Billion | 29.61 Billion | 27.29 Billion |
Common Stock | 910.24 Million | 910.24 Million | 910.24 Million | 910.24 Million | 910.24 Million | 910.24 Million |
Retained Earnings | 31.09 Billion | 30.93 Billion | 29.87 Billion | 28.67 Billion | 25.83 Billion | 23.46 Billion |
Accumulated other comprehensive income | 879.82 Million | 736.12 Million | 643.87 Million | 782.49 Million | 748.73 Million | 804.96 Million |
Common Stock Equity | 35 Billion | 34.69 Billion | 33.54 Billion | 32.48 Billion | 29.61 Billion | 27.29 Billion |
Capital Lease Obligation | 1.42 Billion | 817.89 Million | 1.85 Billion | 1.52 Billion | 399.61 Million | 661.56 Million |
Total Investments | 1.67 Billion | 1.11 Billion | 916.87 Million | 978.47 Million | 1.15 Billion | 1.18 Billion |
Total Debt | 22.55 Billion | 7.55 Billion | 8.22 Billion | 7.88 Billion | 6.9 Billion | 124.78 Million |
Net Debt | 21.01 Billion | 6.16 Billion | 4.53 Billion | 3.62 Billion | 4.69 Billion | -3.2 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 73.16 Billion | 72.71 Billion | 73.25 Billion | 69.88 Billion | 69.88 Billion | 66.89 Billion |
Total Current Assets | 9.7 Billion | 10.11 Billion | 11.67 Billion | 7.05 Billion | 7.05 Billion | 7.81 Billion |
Cash And Short Term Investments | 4.24 Billion | 4.6 Billion | 6.23 Billion | 1.53 Billion | 1.53 Billion | 1.75 Billion |
Cash and Cash Equivalents | 4.24 Billion | 4.6 Billion | 6.23 Billion | 1.53 Billion | 1.53 Billion | 1.75 Billion |
Short Term Investments | 1000.00 | 1000.00 | - | - | - | -369.95 Million |
Net Receivables | 970.63 Million | 3.83 Billion | 3.47 Billion | 1.97 Billion | 1.97 Billion | 5.22 Billion |
Inventory | 596.75 Million | 1.38 Billion | 1.42 Billion | 1.65 Billion | 1.65 Billion | 831.22 Million |
Other Current Assets | 3.89 Billion | 284.59 Million | 543.47 Million | 1.89 Billion | 1.89 Billion | 1000.00 |
Total Non-Current Assets | 63.46 Billion | 62.6 Billion | 61.58 Billion | 62.82 Billion | 62.82 Billion | 59.07 Billion |
Net PPE | 55.98 Billion | 55.27 Billion | 54.3 Billion | 54.25 Billion | 54.25 Billion | 51.68 Billion |
Good Will And Intangible Assets | 5.63 Billion | 5.51 Billion | 5.42 Billion | 4.37 Billion | 4.37 Billion | 5.05 Billion |
Good Will | 4.36 Billion | 4.36 Billion | 4.36 Billion | 4.36 Billion | 4.36 Billion | 4.36 Billion |
Intangible Assets | 1.27 Billion | 1.14 Billion | 1.05 Billion | 5.86 Million | 5.86 Million | 693 Million |
Long-Term Investments | - | 1.82 Billion | 1.85 Billion | 1.67 Billion | 1.67 Billion | 1.52 Billion |
Tax Assets | - | 807.23 Million | -580.27 Million | 1.39 Billion | 1.39 Billion | -1.52 Billion |
Other Non Current Assets | 1.83 Billion | -807.23 Million | 580.27 Million | 1.13 Billion | 1.13 Billion | 2.33 Billion |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 37.96 Billion | 38.05 Billion | 36.58 Billion | 34.02 Billion | 34.02 Billion | 31.7 Billion |
Total Current Liabilities | 7.92 Billion | 12.75 Billion | 11.57 Billion | 11.47 Billion | 11.47 Billion | 11.23 Billion |
Account Payables | 5.43 Billion | 5.03 Billion | 4.97 Billion | 3.34 Billion | 3.34 Billion | 4.54 Billion |
Tax Payables | 412.92 Million | - | - | - | - | - |
Short Term Debt | 1.46 Billion | 6.7 Billion | 5.67 Billion | 5.8 Billion | 5.8 Billion | 75.41 Million |
Deferred Revenue | 638.3 Million | 410.35 Million | 375.93 Million | 334.7 Million | 334.7 Million | 1.96 Billion |
Other Current Liabilities | 389.07 Million | 606.42 Million | 547.53 Million | 1.99 Billion | 1.99 Billion | 4.64 Billion |
Total Non Current Liabilities | 30.03 Billion | 25.29 Billion | 25 Billion | 22.55 Billion | 22.55 Billion | 20.47 Billion |
Long-Term Debt | 23.77 Billion | 19.27 Billion | 19.27 Billion | 15.33 Billion | 15.33 Billion | 8.94 Billion |
Deferred Revenue Non Current | 732.75 Million | 584.64 Million | 638.28 Million | 618.81 Million | 618.81 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.56 Billion | 1.65 Billion | 1.7 Billion | 1.81 Billion | 1.81 Billion | 8.53 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 35.2 Billion | 34.66 Billion | 36.67 Billion | 35.85 Billion | 35.85 Billion | 35.18 Billion |
Stock Holders Equity | 34.22 Billion | 33.72 Billion | 35.8 Billion | 35 Billion | 35 Billion | 34.35 Billion |
Common Stock | 910.24 Million | 910.24 Million | 910.24 Million | 910.24 Million | 910.24 Million | 910.24 Million |
Retained Earnings | 30.81 Billion | 30.31 Billion | 32.39 Billion | 31.09 Billion | 31.09 Billion | 30.82 Billion |
Accumulated other comprehensive income | - | 380.42 Million | -19.57 Million | 879.82 Million | 879.82 Million | -31.72 Million |
Common Stock Equity | 34.22 Billion | 33.72 Billion | 35.8 Billion | 35 Billion | 35 Billion | 34.35 Billion |
Capital Lease Obligation | 958.13 Million | 630.89 Million | 638.28 Million | 1.42 Billion | 1.42 Billion | 742.95 Million |
Total Investments | 1000.00 | 1.82 Billion | 1.85 Billion | 1.67 Billion | 1.67 Billion | 1.15 Billion |
Total Debt | 25.23 Billion | 26.61 Billion | 25.58 Billion | 22.55 Billion | 22.55 Billion | 9.01 Billion |
Net Debt | 20.99 Billion | 22.01 Billion | 19.35 Billion | 21.01 Billion | 21.01 Billion | 7.26 Billion |
LUXOR-B
NVYAF
O4B
NZERF
7561
ABAN