EUR 11.0
(-7.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 30.86 Million | 31.51 Million | 22.9 Million | 17.2 Million | 7.19 Million |
Total Current Assets | 10.84 Million | 11.73 Million | 8.24 Million | 7.46 Million | 2.57 Million |
Cash And Short Term Investments | 2.42 Million | 3.7 Million | 3.74 Million | 4.63 Million | 987.64 Thousand |
Cash and Cash Equivalents | 2.16 Million | 3.51 Million | 3.04 Million | 2.75 Million | 987.1 Thousand |
Short Term Investments | 260.65 Thousand | 193 Thousand | 702.55 Thousand | 1.88 Million | 539.00 |
Net Receivables | 8.4 Million | 8.01 Million | 4.45 Million | - | - |
Inventory | 18.54 Thousand | 17.14 Thousand | 45.12 Thousand | 49.93 Thousand | 78.25 Thousand |
Other Current Assets | 1.00 | -2.00 | 1.00 | - | - |
Total Non-Current Assets | 20.01 Million | 19.77 Million | 14.66 Million | 9.73 Million | 4.61 Million |
Net PPE | 1.61 Million | 1.53 Million | 351.88 Thousand | 221.22 Thousand | 129.12 Thousand |
Good Will And Intangible Assets | 15.61 Million | 16.07 Million | 13.64 Million | 9.02 Million | 4.19 Million |
Good Will | 8.25 Million | 8.54 Million | 6.74 Million | 5.46 Million | 2.1 Million |
Intangible Assets | 7.36 Million | 7.52 Million | 6.9 Million | 3.55 Million | 2.08 Million |
Long-Term Investments | 2.23 Million | 1.63 Million | -482.42 Thousand | -1.79 Million | 62.53 Thousand |
Tax Assets | 284.89 Thousand | 294.99 Thousand | 360.32 Thousand | 397.69 Thousand | 226.47 Thousand |
Other Non Current Assets | 260.65 Thousand | 239.49 Thousand | 781.12 Thousand | 1.88 Million | 539.00 |
Other Assets | 1.00 | - | - | - | - |
Total Liabilities | 20.44 Million | 21.25 Million | 18.44 Million | 11.8 Million | 5.11 Million |
Total Current Liabilities | 10.84 Million | 10.65 Million | 10.36 Million | 6.21 Million | 1.89 Million |
Account Payables | 1.11 Million | 5.44 Million | 548.71 Thousand | 344.44 Thousand | 158.47 Thousand |
Tax Payables | 67.15 Thousand | 93.91 Thousand | 105.33 Thousand | 63.08 Thousand | 30.64 Thousand |
Short Term Debt | 1.89 Million | 2.48 Million | 3.44 Million | 794.01 Thousand | 413.33 Thousand |
Deferred Revenue | - | - | 6.37 Million | - | 1.32 Million |
Other Current Liabilities | 7.82 Million | 2.72 Million | -1.00 | 5.07 Million | -1.00 |
Total Non Current Liabilities | 9.6 Million | 10.59 Million | 8.07 Million | 5.58 Million | 3.21 Million |
Long-Term Debt | 7.98 Million | 8.64 Million | 6.17 Million | 3.32 Million | 1.64 Million |
Deferred Revenue Non Current | - | - | 212.6 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 156.39 Thousand | 321.55 Thousand | -1.00 | 1.33 Million | 986.38 Thousand |
Other Liabilities | - | - | - | - | - |
Total Equity | 10.41 Million | 10.26 Million | 4.46 Million | 5.4 Million | 2.07 Million |
Stock Holders Equity | 10.37 Million | 10.21 Million | 4.43 Million | 5.35 Million | 2.02 Million |
Common Stock | 109.29 Thousand | 109.29 Thousand | 89.63 Thousand | 88.98 Thousand | 70.77 Thousand |
Retained Earnings | 176.15 Thousand | -1.1 Million | -803.77 Thousand | -446.52 Thousand | -295.42 Thousand |
Accumulated other comprehensive income | - | - | - | - | - |
Common Stock Equity | 10.37 Million | 10.21 Million | 4.43 Million | 5.35 Million | 2.02 Million |
Capital Lease Obligation | 846.04 Thousand | 1.05 Million | - | - | - |
Total Investments | 2.49 Million | 1.82 Million | 220.13 Thousand | 95.27 Thousand | 63.07 Thousand |
Total Debt | 9.87 Million | 11.13 Million | 9.61 Million | 4.11 Million | 2.05 Million |
Net Debt | 7.71 Million | 7.62 Million | 6.57 Million | 1.36 Million | 1.07 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 30.86 Million | 30.86 Million | 29.72 Million | 31.51 Million | 31.51 Million | 28.75 Million |
Total Current Assets | 10.84 Million | 10.84 Million | 10.52 Million | 11.73 Million | 11.73 Million | 13.32 Million |
Cash And Short Term Investments | 2.42 Million | 2.42 Million | 2.94 Million | 3.7 Million | 3.7 Million | 7.78 Million |
Cash and Cash Equivalents | 2.16 Million | 2.16 Million | 2.72 Million | 3.51 Million | 3.51 Million | 7.59 Million |
Short Term Investments | 260.65 Thousand | 260.65 Thousand | 214.97 Thousand | 193 Thousand | 193 Thousand | 194.84 Thousand |
Net Receivables | 8.4 Million | 8.4 Million | - | 8.01 Million | 8.01 Million | 5.47 Million |
Inventory | 18.54 Thousand | 18.54 Thousand | 32.77 Thousand | 17.14 Thousand | 17.14 Thousand | 65.89 Thousand |
Other Current Assets | 1.00 | 1.00 | - | -2.00 | -2.00 | -2.00 |
Total Non-Current Assets | 20.01 Million | 20.01 Million | 19.2 Million | 19.77 Million | 19.77 Million | 15.42 Million |
Net PPE | 1.61 Million | 1.61 Million | 1.08 Million | 1.53 Million | 1.53 Million | 474.43 Thousand |
Good Will And Intangible Assets | 15.61 Million | 15.61 Million | 15.62 Million | 16.07 Million | 16.07 Million | 13.23 Million |
Good Will | 8.25 Million | 8.25 Million | 8.03 Million | 8.54 Million | 8.54 Million | 6.36 Million |
Intangible Assets | 7.36 Million | 7.36 Million | 7.58 Million | 7.52 Million | 7.52 Million | 6.87 Million |
Long-Term Investments | 2.23 Million | 2.23 Million | 1.93 Million | 1.63 Million | 1.63 Million | 1.02 Million |
Tax Assets | 284.89 Thousand | 284.89 Thousand | 266.29 Thousand | 294.99 Thousand | 294.99 Thousand | 390.78 Thousand |
Other Non Current Assets | 260.65 Thousand | 260.65 Thousand | 294.04 Thousand | 239.49 Thousand | 239.49 Thousand | 303.62 Thousand |
Other Assets | 1.00 | 1.00 | 1.00 | - | - | - |
Total Liabilities | 20.44 Million | 20.44 Million | 19.55 Million | 21.25 Million | 21.25 Million | 25.37 Million |
Total Current Liabilities | 10.84 Million | 10.84 Million | 10.43 Million | 10.65 Million | 10.65 Million | 15.5 Million |
Account Payables | 1.11 Million | 1.11 Million | 772.85 Thousand | 5.44 Million | 5.44 Million | 414.07 Thousand |
Tax Payables | 67.15 Thousand | 67.15 Thousand | 88.29 Thousand | 93.91 Thousand | 93.91 Thousand | 82.9 Thousand |
Short Term Debt | 1.89 Million | 1.89 Million | 1.72 Million | 2.48 Million | 2.48 Million | 2.28 Million |
Deferred Revenue | - | - | 7.92 Million | - | - | - |
Other Current Liabilities | 7.82 Million | 7.82 Million | -1.00 | 2.72 Million | 2.72 Million | 12.81 Million |
Total Non Current Liabilities | 9.6 Million | 9.6 Million | 9.12 Million | 10.59 Million | 10.59 Million | 9.86 Million |
Long-Term Debt | 7.98 Million | 7.98 Million | 6.64 Million | 8.64 Million | 8.64 Million | 8.24 Million |
Deferred Revenue Non Current | - | - | 785.18 Thousand | - | - | 82.6 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 156.39 Thousand | 156.39 Thousand | 216.96 Thousand | 321.55 Thousand | 321.55 Thousand | 2.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 10.41 Million | 10.41 Million | 10.17 Million | 10.26 Million | 10.26 Million | 3.37 Million |
Stock Holders Equity | 10.37 Million | 10.37 Million | 10.12 Million | 10.21 Million | 10.21 Million | 3.33 Million |
Common Stock | 109.29 Thousand | 109.29 Thousand | 109.29 Thousand | 109.29 Thousand | 109.29 Thousand | 89.63 Thousand |
Retained Earnings | 176.15 Thousand | 176.15 Thousand | -97.03 Thousand | -1.1 Million | -1.1 Million | -754.18 Thousand |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 10.37 Million | 10.37 Million | 10.12 Million | 10.21 Million | 10.21 Million | 3.33 Million |
Capital Lease Obligation | 846.04 Thousand | 846.04 Thousand | - | 1.05 Million | 1.05 Million | - |
Total Investments | 2.49 Million | 2.49 Million | 2.15 Million | 1.82 Million | 1.82 Million | 1.21 Million |
Total Debt | 9.87 Million | 9.87 Million | 8.37 Million | 11.13 Million | 11.13 Million | 10.52 Million |
Net Debt | 7.71 Million | 7.71 Million | 5.65 Million | 7.62 Million | 7.62 Million | 2.93 Million |
FDCHF
SAG
VRVR
TLS
RMCF
JPEL