USD 2.5
(5.93%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 209.58 Million | 237.39 Million | 246.08 Million | 183.81 Million | 77.69 Million | 74.48 Million |
Total Current Assets | 139.99 Million | 167.96 Million | 191.71 Million | 144.11 Million | 40.24 Million | 41.23 Million |
Cash And Short Term Investments | 99.26 Million | 119.3 Million | 126.56 Million | 106.04 Million | 6.75 Million | 72 Thousand |
Cash and Cash Equivalents | 99.26 Million | 119.3 Million | 126.56 Million | 106.04 Million | 6.75 Million | 72 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 30.42 Million | 40.06 Million | 59.84 Million | 30.91 Million | 27.94 Million | 34.54 Million |
Inventory | 1.42 Million | 2.87 Million | 1.24 Million | 3.31 Million | 1.96 Million | 4.38 Million |
Other Current Assets | 8.88 Million | 893 Thousand | 732 Thousand | 781 Thousand | 2.91 Million | 1.98 Million |
Total Non-Current Assets | 69.59 Million | 69.43 Million | 54.36 Million | 39.7 Million | 37.44 Million | 33.25 Million |
Net PPE | 10.28 Million | 12.96 Million | 15.99 Million | 23.86 Million | 21.54 Million | 17.42 Million |
Good Will And Intangible Assets | 57.53 Million | 55.33 Million | 37.12 Million | 14.91 Million | 14.91 Million | 14.91 Million |
Good Will | 17.92 Million | 17.92 Million | 17.92 Million | 14.91 Million | 14.91 Million | 14.91 Million |
Intangible Assets | 39.61 Million | 37.41 Million | 19.19 Million | 7.42 Million | 5.6 Million | - |
Long-Term Investments | 136 Thousand | 133 Thousand | -5.71 Million | -652 Thousand | -621 Thousand | -818 Thousand |
Tax Assets | 884 Thousand | 758 Thousand | 5.71 Million | 652 Thousand | 621 Thousand | 818 Thousand |
Other Non Current Assets | 748.99 Thousand | 246 Thousand | 1.25 Million | 926 Thousand | 985 Thousand | 915 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 50.58 Million | 65.04 Million | 65.82 Million | 56.71 Million | 214.31 Million | 206.59 Million |
Total Current Liabilities | 39.19 Million | 45.5 Million | 50.94 Million | 38.94 Million | 37.3 Million | 39.1 Million |
Account Payables | 8.3 Million | 12.6 Million | 9.24 Million | 14.7 Million | 13.5 Million | 30.86 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.82 Million | 3.2 Million | 2.02 Million | 2.01 Million | 1.22 Million | 1.11 Million |
Deferred Revenue | 6.72 Million | 6.44 Million | 6.38 Million | 5.65 Million | 6.33 Million | 5.23 Million |
Other Current Liabilities | 22.33 Million | 23.25 Million | 33.28 Million | 16.57 Million | 16.24 Million | 1.89 Million |
Total Non Current Liabilities | 11.38 Million | 19.54 Million | 14.88 Million | 17.76 Million | 177.01 Million | 167.48 Million |
Long-Term Debt | 9.64 Million | 18.48 Million | 13.22 Million | 15.24 Million | 36.45 Million | 30.44 Million |
Deferred Revenue Non Current | -1.63 Million | - | - | - | 139.21 Million | 135.38 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.67 Million | 297 Thousand | 935 Thousand | 1.87 Million | 724 Thousand | 838 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 159 Million | 172.35 Million | 180.25 Million | 127.1 Million | -136.62 Million | -132.1 Million |
Stock Holders Equity | 159 Million | 172.35 Million | 180.25 Million | 127.1 Million | -141.13 Million | -134.72 Million |
Common Stock | 109 Thousand | 106 Thousand | 105 Thousand | 103 Thousand | 78 Thousand | 78 Thousand |
Retained Earnings | -274.82 Million | -240.4 Million | -186.97 Million | -143.84 Million | -145.53 Million | -139.12 Million |
Accumulated other comprehensive income | -60 Thousand | -55 Thousand | -27 Thousand | 44 Thousand | 6000.00 | 17 Thousand |
Common Stock Equity | 159 Million | 172.35 Million | 180.25 Million | 127.1 Million | -141.13 Million | -134.72 Million |
Capital Lease Obligation | 9.64 Million | 13.22 Million | 15.25 Million | 17.25 Million | 18.41 Million | 17.98 Million |
Total Investments | 136 Thousand | 133 Thousand | -5.71 Million | -652 Thousand | -621 Thousand | -818 Thousand |
Total Debt | 11.46 Million | 21.68 Million | 15.25 Million | 17.25 Million | 37.68 Million | 31.56 Million |
Net Debt | -87.79 Million | -97.61 Million | -111.3 Million | -88.78 Million | 30.92 Million | 31.48 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 182.38 Million | 195.35 Million | 209.58 Million | 209.58 Million | 204.73 Million | 216.86 Million |
Total Current Assets | 110.18 Million | 123.11 Million | 139.99 Million | 139.99 Million | 136.21 Million | 148.67 Million |
Cash And Short Term Investments | 80.1 Million | 93.91 Million | 99.26 Million | 99.26 Million | 99.95 Million | 103.44 Million |
Cash and Cash Equivalents | 80.1 Million | 93.91 Million | 99.26 Million | 99.26 Million | 99.95 Million | 103.44 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 17.17 Million | 18.68 Million | 30.42 Million | 30.42 Million | 25.42 Million | 34.29 Million |
Inventory | 1.36 Million | 1.46 Million | 1.42 Million | 1.42 Million | 984 Thousand | 1.76 Million |
Other Current Assets | 11.53 Million | 9.05 Million | 8.88 Million | 8.88 Million | 1.75 Million | 1.85 Million |
Total Non-Current Assets | 72.19 Million | 72.23 Million | 69.59 Million | 69.59 Million | 68.52 Million | 68.18 Million |
Net PPE | 9.6 Million | 9.98 Million | 10.28 Million | 10.28 Million | 10.58 Million | 11.39 Million |
Good Will And Intangible Assets | 58.64 Million | 58.45 Million | 57.53 Million | 57.53 Million | 56.9 Million | 55.73 Million |
Good Will | 17.92 Million | 17.92 Million | 17.92 Million | 17.92 Million | 17.92 Million | 17.92 Million |
Intangible Assets | 40.71 Million | 40.53 Million | 39.61 Million | 39.61 Million | 38.98 Million | 37.81 Million |
Long-Term Investments | 3.13 Million | 136 Thousand | 136 Thousand | 136 Thousand | -795 Thousand | -782 Thousand |
Tax Assets | 837 Thousand | 825 Thousand | 884 Thousand | 884 Thousand | 795 Thousand | 782 Thousand |
Other Non Current Assets | -20 Thousand | 2.83 Million | 748.99 Thousand | 748.99 Thousand | 1.03 Million | 1.05 Million |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 33.23 Million | 40.95 Million | 50.58 Million | 50.58 Million | 40.71 Million | 49.32 Million |
Total Current Liabilities | 23.15 Million | 30.38 Million | 39.19 Million | 39.19 Million | 29.58 Million | 37.83 Million |
Account Payables | 2.43 Million | 2.2 Million | 8.3 Million | 8.3 Million | 2.76 Million | 11.98 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2 Million | 1.96 Million | 1.82 Million | 1.82 Million | 1.91 Million | 2.01 Million |
Deferred Revenue | 5.78 Million | 5.99 Million | 6.72 Million | 6.72 Million | 5.77 Million | 6.13 Million |
Other Current Liabilities | 12.93 Million | 20.22 Million | 22.33 Million | 22.33 Million | 19.12 Million | 17.7 Million |
Total Non Current Liabilities | 10.07 Million | 10.57 Million | 11.38 Million | 11.38 Million | 11.13 Million | 11.49 Million |
Long-Term Debt | 9.12 Million | 9.64 Million | 9.64 Million | 9.64 Million | 10.03 Million | 10.4 Million |
Deferred Revenue Non Current | - | - | -1.00 | -1.63 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 107 Thousand | 106 Thousand | 44 Thousand | 1.67 Million | 309 Thousand | 303 Thousand |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 149.14 Million | 154.39 Million | 159 Million | 159 Million | 164.02 Million | 167.53 Million |
Stock Holders Equity | 149.14 Million | 154.39 Million | 159 Million | 159 Million | 164.02 Million | 167.53 Million |
Common Stock | 111 Thousand | 110 Thousand | 109 Thousand | 109 Thousand | 108 Thousand | 108 Thousand |
Retained Earnings | -289.96 Million | -282.2 Million | -274.82 Million | -274.82 Million | -267.84 Million | -259.17 Million |
Accumulated other comprehensive income | -146 Thousand | -125 Thousand | -60 Thousand | -60 Thousand | -24 Thousand | -53 Thousand |
Common Stock Equity | 149.14 Million | 154.39 Million | 159 Million | 159 Million | 164.02 Million | 167.53 Million |
Capital Lease Obligation | 9.12 Million | 9.64 Million | 9.64 Million | 9.64 Million | 11.94 Million | 12.41 Million |
Total Investments | 3.13 Million | 136 Thousand | 136 Thousand | 136 Thousand | -795 Thousand | -782 Thousand |
Total Debt | 11.13 Million | 11.6 Million | 11.46 Million | 11.46 Million | 11.94 Million | 12.41 Million |
Net Debt | -68.97 Million | -82.31 Million | -87.79 Million | -87.79 Million | -88 Million | -91.03 Million |
RMCF
JPEL
480S
WAS
0RS2
0QR1