USD 1.57
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 373.2 Million | 464.4 Million | 764.98 Million | 1.06 Billion | 1.31 Billion | 450 Million |
Total Current Assets | 310.4 Million | 279.3 Million | 401.9 Million | 696.2 Million | 906.7 Million | 360.7 Million |
Cash And Short Term Investments | 221.4 Million | 317.83 Million | 509.49 Million | 860.08 Million | 1.15 Billion | 337.7 Million |
Cash and Cash Equivalents | 221.4 Million | 214.91 Million | 302.8 Million | 141.2 Million | 217.92 Million | 333 Million |
Short Term Investments | 18.6 Million | 102.91 Million | 206.69 Million | 718.87 Million | 938.71 Million | 4.7 Million |
Net Receivables | 400 Thousand | 11 Million | 21.49 Million | 23.37 Million | 24.11 Million | 7.7 Million |
Inventory | -18.59 Million | -69.1 Million | -151.29 Million | -501.6 Million | -708.6 Million | -4.69 Million |
Other Current Assets | 88.59 Million | 101.2 Million | 176.09 Million | 567 Million | 741.3 Million | -345.4 Million |
Total Non-Current Assets | 62.8 Million | 104.7 Million | 164 Million | 86 Million | 88.8 Million | 89.3 Million |
Net PPE | 5 Million | 12.09 Million | 19.06 Million | 39.23 Million | 51.66 Million | 25.2 Million |
Good Will And Intangible Assets | 23 Million | 34.1 Million | 33.65 Million | 33.35 Million | 61.2 Million | 43 Million |
Good Will | - | - | - | - | 14.96 Million | 42.3 Million |
Intangible Assets | 23 Million | 34.1 Million | 33.65 Million | 33.35 Million | 46.23 Million | 700 Thousand |
Long-Term Investments | 33.4 Million | 67.96 Million | 163.43 Million | 44.97 Million | 19.73 Million | 300 Thousand |
Tax Assets | -33.4 Million | 8.34 Million | -69.99 Million | -99.76 Million | -64.2 Million | 11.5 Million |
Other Non Current Assets | 34.8 Million | -17.81 Million | 17.84 Million | 68.21 Million | 20.4 Million | 9.3 Million |
Other Assets | - | 80.4 Million | 199.08 Million | 287.02 Million | 323.28 Million | - |
Total Liabilities | 126.4 Million | 120.94 Million | 375.66 Million | 771.77 Million | 896.19 Million | 49 Million |
Total Current Liabilities | 117.7 Million | 63.7 Million | 187 Million | 539.9 Million | 645.8 Million | 28.1 Million |
Account Payables | 2.4 Million | 2.5 Million | 3.7 Million | 2.1 Million | 3.2 Million | 2.8 Million |
Tax Payables | 4.2 Million | 5 Million | 4.9 Million | 3.7 Million | 3.1 Million | - |
Short Term Debt | 61.9 Million | 37.37 Million | 198.98 Million | 679.51 Million | 825.31 Million | 5 Million |
Deferred Revenue | 51.9 Million | - | 1.00 | -150.41 Million | 0.47 | -5 Million |
Other Current Liabilities | 1.5 Million | 23.82 Million | -15.68 Million | 8.7 Million | -182.71 Million | 25.3 Million |
Total Non Current Liabilities | 8.7 Million | 36.3 Million | 90.9 Million | 24.7 Million | 30.7 Million | 20.9 Million |
Long-Term Debt | 7.6 Million | 27.33 Million | 98.95 Million | 23.5 Million | 29.8 Million | 20.1 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.1 Million | 8.96 Million | -8.05 Million | 1.2 Million | 900 Thousand | 800 Thousand |
Other Liabilities | - | 20.94 Million | 97.76 Million | 207.17 Million | 219.69 Million | - |
Total Equity | 246.8 Million | 343.46 Million | 389.31 Million | 297.44 Million | 422.59 Million | 401 Million |
Stock Holders Equity | 246.8 Million | 343.46 Million | 389.31 Million | 297.44 Million | 422.59 Million | 401 Million |
Common Stock | 400 Thousand | 483.76 Thousand | 540.72 Thousand | 410.08 Thousand | 397.42 Thousand | 300 Thousand |
Retained Earnings | -84.9 Million | -58.77 Million | -48.12 Million | -134.78 Million | 8.61 Million | 87.2 Million |
Accumulated other comprehensive income | 38.19 Million | 354.95 Million | 396.61 Million | 400.37 Million | 387.62 Million | 21.7 Million |
Common Stock Equity | 246.8 Million | 343.46 Million | 389.31 Million | 297.44 Million | 422.59 Million | 401 Million |
Capital Lease Obligation | 12.6 Million | 15.23 Million | 22.98 Million | 32.12 Million | 39.47 Million | 20.1 Million |
Total Investments | 26.7 Million | 170.88 Million | 370.12 Million | 763.85 Million | 958.45 Million | 4.7 Million |
Total Debt | 69.5 Million | 79.94 Million | 320.91 Million | 711.63 Million | 864.79 Million | 25.1 Million |
Net Debt | -151.9 Million | -134.96 Million | 18.11 Million | 570.42 Million | 646.87 Million | -307.9 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 443.64 Million | 373.2 Million | 475.08 Million | 459.48 Million | 464.4 Million | 464.4 Million |
Total Current Assets | - | 310.4 Million | 310.4 Million | 282.3 Million | 279.3 Million | 279.3 Million |
Cash And Short Term Investments | 336.3 Million | 221.4 Million | 369.17 Million | 336.74 Million | 317.83 Million | 317.83 Million |
Cash and Cash Equivalents | 242.87 Million | 221.4 Million | 281.84 Million | 258.3 Million | 214.91 Million | 214.91 Million |
Short Term Investments | 93.43 Million | 18.6 Million | 87.32 Million | 78.44 Million | 102.91 Million | 102.91 Million |
Net Receivables | 21.61 Million | 400 Thousand | 11.58 Million | 23.86 Million | 11 Million | 11 Million |
Inventory | - | -18.59 Million | - | - | -69.1 Million | - |
Other Current Assets | -357.92 Million | 88.59 Million | -380.75 Million | -360.6 Million | 101.2 Million | -328.83 Million |
Total Non-Current Assets | - | 62.8 Million | 62.8 Million | 79.7 Million | 104.7 Million | 104.7 Million |
Net PPE | 12.89 Million | 5 Million | 6.36 Million | 8.63 Million | 12.09 Million | 12.09 Million |
Good Will And Intangible Assets | 28.95 Million | 23 Million | 23 Million | 36.04 Million | 34.1 Million | 34.1 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 23 Million | 23 Million | 36.04 Million | 34.1 Million | 34.1 Million |
Long-Term Investments | - | 33.4 Million | 42.51 Million | 47.34 Million | 67.96 Million | 67.96 Million |
Tax Assets | - | -33.4 Million | -25.25 Million | 6.85 Million | 8.34 Million | 8.34 Million |
Other Non Current Assets | -41.84 Million | 34.8 Million | 16.16 Million | -98.87 Million | -17.81 Million | -17.81 Million |
Other Assets | 443.64 Million | - | 101.88 Million | 97.48 Million | 80.4 Million | 80.4 Million |
Total Liabilities | 154.11 Million | 126.4 Million | 160.9 Million | 124.13 Million | 120.94 Million | 120.94 Million |
Total Current Liabilities | - | 117.7 Million | 117.7 Million | 81.7 Million | 63.7 Million | 63.7 Million |
Account Payables | - | 2.4 Million | 2.4 Million | 42.2 Million | 2.5 Million | 2.5 Million |
Tax Payables | - | 4.2 Million | 4.2 Million | - | 5 Million | 5 Million |
Short Term Debt | 93.55 Million | 61.9 Million | 78.79 Million | 48.36 Million | 37.37 Million | 37.37 Million |
Deferred Revenue | - | 51.9 Million | 35 Million | 39.5 Million | - | - |
Other Current Liabilities | -93.55 Million | 1.5 Million | 1.5 Million | -48.36 Million | 23.82 Million | 23.82 Million |
Total Non Current Liabilities | 154.11 Million | 8.7 Million | 8.7 Million | 16.1 Million | 36.3 Million | 36.3 Million |
Long-Term Debt | - | 7.6 Million | 2.8 Million | 7.74 Million | 27.33 Million | 27.33 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 154.11 Million | 1.1 Million | 5.89 Million | 8.35 Million | 8.96 Million | 8.96 Million |
Other Liabilities | 154.11 Million | - | 34.5 Million | 26.33 Million | 20.94 Million | 20.94 Million |
Total Equity | 289.52 Million | 246.8 Million | 314.17 Million | 335.34 Million | 343.46 Million | 343.46 Million |
Stock Holders Equity | 289.52 Million | 246.8 Million | 314.17 Million | 335.34 Million | 343.46 Million | 343.46 Million |
Common Stock | 505.72 Thousand | 400 Thousand | 509.19 Thousand | 507.72 Thousand | 483.76 Thousand | 483.76 Thousand |
Retained Earnings | -129.33 Million | -84.9 Million | -108.07 Million | -83.51 Million | -58.77 Million | -58.77 Million |
Accumulated other comprehensive income | 47.53 Million | 38.19 Million | 48.62 Million | 46.32 Million | 354.95 Million | 354.95 Million |
Common Stock Equity | 289.52 Million | 246.8 Million | 314.17 Million | 335.34 Million | 343.46 Million | 343.46 Million |
Capital Lease Obligation | 6.4 Million | 12.6 Million | 6.87 Million | 11.29 Million | 15.23 Million | 15.23 Million |
Total Investments | 93.43 Million | 26.7 Million | 129.84 Million | 125.78 Million | 170.88 Million | 170.88 Million |
Total Debt | 93.55 Million | 69.5 Million | 88.47 Million | 67.39 Million | 79.94 Million | 79.94 Million |
Net Debt | -149.31 Million | -151.9 Million | -193.36 Million | -190.9 Million | -134.96 Million | -134.96 Million |
SAG
VRVR
MSON-A
RMCF
JPEL
480S