EUR 1.17
(2.82%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 10.34 Million | 6.45 Million | 2.94 Million | 2.91 Million | 2.27 Million | 2.61 Million |
Cost of Revenue | 6.97 Million | 4.45 Million | 2.14 Million | 2.11 Million | 1.66 Million | 1.69 Million |
Gross Profit | 3.36 Million | 1.99 Million | 805.63 Thousand | 800.2 Thousand | 606.22 Thousand | 921.89 Thousand |
Operating Expenses | 2.52 Million | 1.59 Million | 1.05 Million | 1.13 Million | 1.05 Million | 1.03 Million |
Selling, General and Administrative Expenses | 2.18 Million | 625.83 Thousand | 458.17 Thousand | 596.24 Thousand | 407.29 Thousand | 374.06 Thousand |
Research and Development Expenses | 281.18 Thousand | 341.44 Thousand | 341.44 Thousand | 341.44 Thousand | - | - |
Other Expenses | 58.97 Thousand | -72.08 Thousand | -67.36 Thousand | 9900.00 | 13.2 Thousand | - |
Cost and Expenses | 9.22 Million | 6.05 Million | 3.19 Million | 3.24 Million | 2.72 Million | 2.73 Million |
Operating Income | 1.12 Million | 420.04 Thousand | -249.97 Thousand | -390.14 Thousand | -301.96 Thousand | -209.76 Thousand |
Interest Expense | 408.12 Thousand | 197.68 Thousand | 261.55 Thousand | 174.57 Thousand | 142.39 Thousand | 134.07 Thousand |
Income Tax Expense | -146.17 Thousand | 60.92 Thousand | 78.74 Thousand | 54.88 Thousand | 197.4 Thousand | 179.94 Thousand |
Earnings before Tax | 485.72 Thousand | 66.27 Thousand | -552.53 Thousand | -613.13 Thousand | -496.09 Thousand | -355.84 Thousand |
Net Income | 631.9 Thousand | 5348.51 | -631.28 Thousand | -668.01 Thousand | -693.5 Thousand | -535.78 Thousand |
Earnings Per Share Basic | 0.02 | 0.00 | -0.02 | -0.02 | -0.03 | -0.02 |
Earnings Per Share Diluted | 0.02 | 0.00 | -0.02 | -0.02 | -0.03 | -0.02 |
Weighted Average Shares Outstanding | 27.34 Million | 27.34 Million | 27.34 Million | 27.34 Million | 27.34 Million | 27.34 Million |
Weighted Average Shares Outstanding (Diluted) | 27.34 Million | 27.34 Million | 27.34 Million | 27.34 Million | 27.34 Million | 27.34 Million |
Gross Margin | 0.33 | 0.31 | 0.27 | 0.27 | 0.27 | 0.35 |
EBIT Margin | 0.15 | 0.13 | 0.06 | 0.03 | -0.02 | 0.11 |
Profit Margin | 0.06 | 0.00 | -0.21 | -0.23 | -0.31 | -0.20 |
EBITDA | 1.59 Million | 854.04 Thousand | 121.15 Thousand | 47.81 Thousand | 130.49 Thousand | 248.17 Thousand |
Earnings Before Tax Margin | 0.11 | 0.07 | -0.08 | -0.13 | -0.13 | -0.08 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.55 Million | 2.55 Million | 3.56 Million | 10.34 Million | 3.56 Million | 1.6 Million |
Cost of Revenue | 1.85 Million | 1.85 Million | 2.27 Million | 6.97 Million | 2.27 Million | 1.07 Million |
Gross Profit | 693.1 Thousand | 693.1 Thousand | 1.29 Million | 3.36 Million | 1.29 Million | 524.69 Thousand |
Operating Expenses | 468.23 Thousand | 468.23 Thousand | 868.76 Thousand | 2.06 Million | 930.46 Thousand | 446.23 Thousand |
Selling, General and Administrative Expenses | 438.63 Thousand | 438.63 Thousand | 688.59 Thousand | - | 688.59 Thousand | 402.3 Thousand |
Research and Development Expenses | - | - | 140.59 Thousand | - | 140.59 Thousand | - |
Other Expenses | 29.59 Thousand | 29.59 Thousand | 39.57 Thousand | -218.37 Thousand | - | 19.86 Thousand |
Cost and Expenses | 2.32 Million | 2.32 Million | 3.13 Million | 9.03 Million | 3.2 Million | 1.52 Million |
Operating Income | 224.87 Thousand | 224.87 Thousand | 430.16 Thousand | 1.3 Million | 435.76 Thousand | 122.39 Thousand |
Interest Expense | - | - | 224.82 Thousand | 408.12 Thousand | - | 151.45 Thousand |
Income Tax Expense | 28.53 Thousand | 28.53 Thousand | 90.55 Thousand | -146.17 Thousand | 90.55 Thousand | 17.46 Thousand |
Earnings before Tax | 6664.00 | 6664.00 | 240.12 Thousand | 485.72 Thousand | 240.12 Thousand | 2737.00 |
Net Income | -21.86 Thousand | -21.86 Thousand | 330.68 Thousand | 631.9 Thousand | 330.68 Thousand | -14.73 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | 0.01 | - | 0.01 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | 0.01 | - | 0.01 | -0.00 |
Weighted Average Shares Outstanding | 27.36 Million | 27.36 Million | 27.34 Million | 27.34 Million | 27.34 Million | 27.37 Million |
Weighted Average Shares Outstanding (Diluted) | 27.34 Million | 27.34 Million | 27.34 Million | 27.34 Million | 27.34 Million | 27.34 Million |
Gross Margin | 0.27 | 0.27 | 0.36 | 0.33 | 0.36 | 0.33 |
EBIT Margin | 0.10 | 0.10 | 0.13 | - | 0.13 | 0.09 |
Profit Margin | -0.01 | -0.01 | 0.09 | 0.06 | 0.09 | -0.01 |
EBITDA | 255.15 Thousand | 255.15 Thousand | 464.3 Thousand | - | 464.3 Thousand | 149.8 Thousand |
Earnings Before Tax Margin | 0.09 | 0.09 | 0.12 | 0.13 | 0.12 | 0.08 |
6195
005010
PINF
3878
0LJL
2256