EUR 1.17
(2.82%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 15.93 Million | 9.89 Million | 7.46 Million | 7.49 Million | 7.47 Million | 7.88 Million |
Total Current Assets | 10.31 Million | 7.39 Million | 5.27 Million | 4.99 Million | 4.43 Million | 4.43 Million |
Cash And Short Term Investments | 4.01 Million | 828.37 Thousand | 768.01 Thousand | 1.04 Million | 514.99 Thousand | 1.06 Million |
Cash and Cash Equivalents | 4.01 Million | 828.37 Thousand | 768.01 Thousand | 1.04 Million | 514.99 Thousand | 1.06 Million |
Short Term Investments | - | -401.56 Thousand | -401.56 Thousand | -401.56 Thousand | -469.74 Thousand | - |
Net Receivables | 5.33 Million | 3.31 Million | 2.39 Million | 3.67 Million | 3.69 Million | 3.12 Million |
Inventory | 820.49 Thousand | 225.74 Thousand | 223.3 Thousand | 185.97 Thousand | 168.15 Thousand | 169.42 Thousand |
Other Current Assets | 143.48 Thousand | 227.07 Thousand | 97.59 Thousand | 84.1 Thousand | 64.45 Thousand | 77.6 Thousand |
Total Non-Current Assets | 5.61 Million | 2.49 Million | 2.19 Million | 2.49 Million | 3.03 Million | 3.45 Million |
Net PPE | 1.02 Million | 510.34 Thousand | 481.92 Thousand | 329.21 Thousand | 333.47 Thousand | 89.28 Thousand |
Good Will And Intangible Assets | 1.44 Million | 1.33 Million | 1.07 Million | 1.44 Million | 1.84 Million | 2.22 Million |
Good Will | 2.00 | - | - | - | - | - |
Intangible Assets | 1.44 Million | 1.33 Million | 1.07 Million | 1.44 Million | 1.84 Million | 2.22 Million |
Long-Term Investments | 517.02 Thousand | 520.58 Thousand | 491.66 Thousand | 491.66 Thousand | 575.76 Thousand | 642.91 Thousand |
Tax Assets | 197.22 Thousand | 68.32 Thousand | 108.19 Thousand | 186.84 Thousand | 252.72 Thousand | 462.71 Thousand |
Other Non Current Assets | 2.43 Million | 66.71 Thousand | 40.05 Thousand | 38.39 Thousand | 26.97 Thousand | 29.02 Thousand |
Other Assets | 1.00 | - | 1.00 | - | 1.00 | - |
Total Liabilities | 12.97 Million | 7.57 Million | 5.17 Million | 4.61 Million | 3.99 Million | 3.75 Million |
Total Current Liabilities | 10.16 Million | 5.67 Million | 3.07 Million | 2.42 Million | 2.2 Million | 2.1 Million |
Account Payables | 1.62 Million | 504.87 Thousand | 309.37 Thousand | 78.85 Thousand | 440.41 Thousand | 630.31 Thousand |
Tax Payables | 962.85 Thousand | 225 Thousand | 71.51 Thousand | 69.39 Thousand | 21.89 Thousand | 127.83 Thousand |
Short Term Debt | 4.02 Million | 2.2 Million | 1.27 Million | 1.26 Million | 815.25 Thousand | 771.98 Thousand |
Deferred Revenue | 2.13 Million | 2.28 Million | 1.13 Million | 881.56 Thousand | 709.19 Thousand | 604.92 Thousand |
Other Current Liabilities | 2.37 Million | 683.04 Thousand | 358.77 Thousand | 200.08 Thousand | 242.76 Thousand | 100.82 Thousand |
Total Non Current Liabilities | 2.81 Million | 1.89 Million | 2.09 Million | 2.19 Million | 1.78 Million | 1.64 Million |
Long-Term Debt | 2.23 Million | 1.84 Million | 2.04 Million | 2.09 Million | 1.68 Million | 1.5 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 580.22 Thousand | 48.44 Thousand | 52.28 Thousand | 98.18 Thousand | 101.09 Thousand | 147.8 Thousand |
Other Liabilities | 1.00 | - | - | - | 1.00 | - |
Total Equity | 2.95 Million | 2.32 Million | 2.29 Million | 2.87 Million | 3.48 Million | 4.13 Million |
Stock Holders Equity | 2.95 Million | 2.32 Million | 2.29 Million | 2.87 Million | 3.48 Million | 4.13 Million |
Common Stock | 7.65 Million | 7.65 Million | 7.65 Million | 7.65 Million | 12.85 Million | 12.85 Million |
Retained Earnings | -9.85 Million | -10.48 Million | -10.51 Million | -9.93 Million | -14.51 Million | -13.86 Million |
Accumulated other comprehensive income | 613.64 Thousand | 613.64 Thousand | 613.64 Thousand | 613.64 Thousand | 613.64 Thousand | 613.64 Thousand |
Common Stock Equity | 2.95 Million | 2.32 Million | 2.29 Million | 2.87 Million | 3.48 Million | 4.13 Million |
Capital Lease Obligation | 481 Thousand | 52.31 Thousand | 105.44 Thousand | 153.21 Thousand | 183.13 Thousand | - |
Total Investments | 517.02 Thousand | 119.01 Thousand | 90.09 Thousand | 90.09 Thousand | 106.02 Thousand | 642.91 Thousand |
Total Debt | 6.73 Million | 4.05 Million | 3.31 Million | 3.36 Million | 2.49 Million | 2.27 Million |
Net Debt | 2.72 Million | 3.22 Million | 2.54 Million | 2.31 Million | 1.98 Million | 1.2 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 16.44 Million | 16.44 Million | 15.93 Million | 15.93 Million | 15.93 Million | 11.67 Million |
Total Current Assets | 13.16 Million | 13.16 Million | 10.31 Million | 10.31 Million | 12.69 Million | 8.76 Million |
Cash And Short Term Investments | 1.52 Million | 1.52 Million | 4.01 Million | 4.01 Million | 2.38 Million | 522.14 Thousand |
Cash and Cash Equivalents | 1.52 Million | 1.52 Million | 4.01 Million | 4.01 Million | 2.38 Million | 522.14 Thousand |
Short Term Investments | - | - | - | - | - | -422.96 Thousand |
Net Receivables | 8.23 Million | 8.23 Million | 5.33 Million | 5.33 Million | 3.94 Million | 7.97 Million |
Inventory | 867.95 Thousand | 867.95 Thousand | 820.49 Thousand | 820.49 Thousand | 820.49 Thousand | 144.98 Thousand |
Other Current Assets | 2.54 Million | 2.54 Million | 143.48 Thousand | 143.48 Thousand | 5.54 Million | 118.06 Thousand |
Total Non-Current Assets | 3.27 Million | 3.27 Million | 5.61 Million | 5.61 Million | 3.23 Million | 2.91 Million |
Net PPE | 889.82 Thousand | 889.82 Thousand | 1.02 Million | 1.02 Million | 1.02 Million | 544.95 Thousand |
Good Will And Intangible Assets | 1.67 Million | 1.67 Million | 1.44 Million | 1.44 Million | 1.44 Million | 1.73 Million |
Good Will | - | - | 2.00 | 2.00 | - | - |
Intangible Assets | 1.67 Million | 1.67 Million | 1.44 Million | 1.44 Million | 1.44 Million | 1.73 Million |
Long-Term Investments | 90.1 Thousand | 90.1 Thousand | 517.02 Thousand | 517.02 Thousand | 94.92 Thousand | 519.11 Thousand |
Tax Assets | - | - | 197.22 Thousand | 197.22 Thousand | - | 62.13 Thousand |
Other Non Current Assets | 622.66 Thousand | 622.66 Thousand | 2.43 Million | 2.43 Million | 673.83 Thousand | 51.78 Thousand |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 13.53 Million | 13.53 Million | 12.97 Million | 12.97 Million | 12.97 Million | 9.38 Million |
Total Current Liabilities | 11.3 Million | 11.3 Million | 10.16 Million | 10.16 Million | 10.16 Million | 7.1 Million |
Account Payables | 1.58 Million | 1.58 Million | 1.62 Million | 1.62 Million | 882.17 Thousand | 518.38 Thousand |
Tax Payables | - | - | 962.85 Thousand | 962.85 Thousand | - | 344.19 Thousand |
Short Term Debt | 3.55 Million | 3.55 Million | 4.02 Million | 4.02 Million | 4.06 Million | 2.54 Million |
Deferred Revenue | 407.89 Thousand | 407.89 Thousand | 2.13 Million | 2.13 Million | - | 3.86 Million |
Other Current Liabilities | 5.75 Million | 6.16 Million | 2.37 Million | 2.37 Million | 5.21 Million | 170.65 Thousand |
Total Non Current Liabilities | 2.22 Million | 2.22 Million | 2.81 Million | 2.81 Million | 2.81 Million | 2.27 Million |
Long-Term Debt | 1.75 Million | 1.75 Million | 2.23 Million | 2.23 Million | 2.75 Million | 2.23 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 470.91 Thousand | 470.91 Thousand | 580.22 Thousand | 580.22 Thousand | 53.27 Thousand | 43.3 Thousand |
Other Liabilities | - | - | 1.00 | 1.00 | - | 1.00 |
Total Equity | 2.9 Million | 2.9 Million | 2.95 Million | 2.95 Million | 2.95 Million | 2.29 Million |
Stock Holders Equity | 2.9 Million | 2.9 Million | 2.95 Million | 2.95 Million | 2.95 Million | 2.29 Million |
Common Stock | 7.65 Million | 7.65 Million | 7.65 Million | 7.65 Million | 7.65 Million | 7.65 Million |
Retained Earnings | -9.28 Million | -9.28 Million | -9.85 Million | -9.85 Million | -9.23 Million | -10.51 Million |
Accumulated other comprehensive income | - | - | 613.64 Thousand | 613.64 Thousand | - | 613.64 Thousand |
Common Stock Equity | 2.9 Million | 2.9 Million | 2.95 Million | 2.95 Million | 2.95 Million | 2.29 Million |
Capital Lease Obligation | 418.29 Thousand | 418.29 Thousand | 481 Thousand | 481 Thousand | 481 Thousand | 75.88 Thousand |
Total Investments | 90.1 Thousand | 90.1 Thousand | 517.02 Thousand | 517.02 Thousand | 94.92 Thousand | 96.14 Thousand |
Total Debt | 5.31 Million | 5.31 Million | 6.73 Million | 6.73 Million | 6.82 Million | 4.78 Million |
Net Debt | 3.79 Million | 3.79 Million | 2.72 Million | 2.72 Million | 4.44 Million | 4.26 Million |
6195
005010
PINF
3878
0LJL
2256