USD 181.27
(-0.29%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 14.28 Billion | 13.39 Billion | 12.64 Billion | 11.55 Billion | 11.37 Billion | 10.77 Billion |
Cost of Revenue | 13.1 Billion | 1.47 Billion | 1.42 Billion | 1.28 Billion | 1.25 Billion | 1.16 Billion |
Gross Profit | 1.17 Billion | 11.92 Billion | 11.21 Billion | 10.27 Billion | 10.12 Billion | 9.6 Billion |
Operating Expenses | 9.2 Billion | 10.92 Billion | 9.85 Billion | 8.91 Billion | 8.91 Billion | 8.42 Billion |
Selling, General and Administrative Expenses | 7.24 Billion | 6.89 Billion | 6.28 Billion | 5.72 Billion | 5.69 Billion | 5.36 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 4.02 Billion | 3.56 Billion | 3.18 Billion | 3.21 Billion | 14.21 Million |
Cost and Expenses | 13.1 Billion | 12.39 Billion | 11.27 Billion | 10.2 Billion | 10.16 Billion | 9.59 Billion |
Operating Income | 1.17 Billion | 1 Billion | 1.36 Billion | 1.35 Billion | 1.21 Billion | 1.17 Billion |
Interest Expense | 207.24 Million | 126.88 Million | 83.67 Million | 106.28 Million | 162.73 Million | 154.95 Million |
Income Tax Expense | 221.11 Million | 209.27 Million | 305.68 Million | 299.29 Million | 238.79 Million | 236.64 Million |
Earnings before Tax | 940.42 Million | 866.26 Million | 1.29 Billion | 1.25 Billion | 1.06 Billion | 1.03 Billion |
Net Income | 717.79 Million | 675.6 Million | 991.59 Million | 943.95 Million | 814.85 Million | 779.7 Million |
Earnings Per Share Basic | 10.35 | 9.23 | 11.99 | 11.10 | 9.16 | 8.36 |
Earnings Per Share Diluted | 10.23 | 9.14 | 11.82 | 11.03 | 9.13 | 8.32 |
Weighted Average Shares Outstanding | 69.32 Million | 73.11 Million | 82.51 Million | 85.06 Million | 88.76 Million | 93.27 Million |
Weighted Average Shares Outstanding (Diluted) | 70.12 Million | 73.83 Million | 83.69 Million | 85.58 Million | 89.04 Million | 93.75 Million |
Gross Margin | 0.08 | 0.89 | 0.89 | 0.89 | 0.89 | 0.89 |
EBIT Margin | 0.12 | 0.12 | 0.15 | 0.16 | 0.15 | 0.15 |
Profit Margin | 0.05 | 0.05 | 0.08 | 0.08 | 0.07 | 0.07 |
EBITDA | 1.74 Billion | 1.64 Billion | 1.92 Billion | 1.87 Billion | 1.8 Billion | 1.65 Billion |
Earnings Before Tax Margin | 0.08 | 0.07 | 0.11 | 0.12 | 0.11 | 0.11 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 3.96 Billion | 3.9 Billion | 3.84 Billion | 3.7 Billion | 14.28 Billion | 3.56 Billion |
Cost of Revenue | 1.12 Billion | 3.47 Billion | 3.45 Billion | 3.37 Billion | 13.1 Billion | 378.66 Million |
Gross Profit | 2.83 Billion | 436.39 Million | 388.76 Million | 331.19 Million | 1.17 Billion | 3.18 Billion |
Operating Expenses | 2.45 Billion | 3.08 Billion | 3.05 Billion | 2.97 Billion | 11.57 Billion | -3.27 Billion |
Selling, General and Administrative Expenses | 1.91 Billion | 1.89 Billion | 1.87 Billion | 1.83 Billion | - | 1.82 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.91 Billion | -5.49 Million | 150 Thousand | 3.51 Million | -28.28 Million | -3.27 Billion |
Cost and Expenses | 3.57 Billion | 3.47 Billion | 3.45 Billion | 3.37 Billion | 13.1 Billion | -3.27 Billion |
Operating Income | 384.16 Million | 436.39 Million | 388.76 Million | 331.19 Million | 1.17 Billion | 283.39 Million |
Interest Expense | 44.66 Million | 47.99 Million | 51.88 Million | 61.02 Million | 231.66 Million | 53.37 Million |
Income Tax Expense | 75.62 Million | 87.67 Million | 70.26 Million | 61.5 Million | 221.11 Million | 52.49 Million |
Earnings before Tax | 341.53 Million | 382 Million | 336.08 Million | 281.12 Million | 940.42 Million | 230.01 Million |
Net Income | 258.71 Million | 289.15 Million | 261.83 Million | 216.37 Million | 717.79 Million | 166.98 Million |
Earnings Per Share Basic | 3.89 | 4.32 | 3.90 | 3.19 | - | 2.42 |
Earnings Per Share Diluted | 3.80 | 4.26 | 3.82 | 3.16 | - | 2.40 |
Weighted Average Shares Outstanding | 66.53 Million | 66.87 Million | 67.2 Million | 67.8 Million | 69.32 Million | 68.86 Million |
Weighted Average Shares Outstanding (Diluted) | 68.1 Million | 67.92 Million | 68.48 Million | 68.55 Million | 70.12 Million | 69.62 Million |
Gross Margin | 0.72 | 0.11 | 0.10 | 0.09 | 0.08 | 0.89 |
EBIT Margin | 0.13 | 0.15 | 0.14 | 0.13 | - | 0.12 |
Profit Margin | 0.07 | 0.07 | 0.07 | 0.06 | 0.05 | 0.05 |
EBITDA | 528.56 Million | 583.87 Million | 529.76 Million | 476.67 Million | - | 420.58 Million |
Earnings Before Tax Margin | 0.10 | 0.11 | 0.10 | 0.09 | 0.08 | 0.08 |
2256
QUAL
6195
RSSS
ENELCHILE
3878