EUR 15.35
(3.02%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 216.32 Million | 171.88 Million | 134.59 Million | 125.98 Million | 112.9 Million | 94.23 Million |
Cost of Revenue | 143.86 Million | 140.42 Million | 93.43 Million | 85.55 Million | 73.8 Million | 57.57 Million |
Gross Profit | 72.46 Million | 31.46 Million | 41.16 Million | 40.42 Million | 39.1 Million | 36.66 Million |
Operating Expenses | 32.46 Million | 27.73 Million | 24.63 Million | 21.99 Million | 21.32 Million | 22.3 Million |
Selling, General and Administrative Expenses | 32.01 Million | 18.57 Million | 14.94 Million | 13.25 Million | 13.29 Million | 13.33 Million |
Research and Development Expenses | 455.02 Thousand | 380.27 Thousand | 300.95 Thousand | 55.36 Thousand | 46.92 Thousand | 16.71 Thousand |
Other Expenses | - | 8.78 Million | 9.38 Million | 8.68 Million | 7.98 Million | 92.07 Thousand |
Cost and Expenses | 177.11 Million | 168.15 Million | 118.06 Million | 107.54 Million | 95.12 Million | 79.87 Million |
Operating Income | 39.21 Million | 3.87 Million | 16.59 Million | 18.53 Million | 17.81 Million | 14.47 Million |
Interest Expense | 430.16 Thousand | 229.69 Thousand | 225.05 Thousand | 269.75 Thousand | 324.5 Thousand | 338.08 Thousand |
Income Tax Expense | 8.03 Million | 657.64 Thousand | 3.31 Million | 2.55 Million | 2.55 Million | 4.11 Million |
Earnings before Tax | 40.3 Million | 3.83 Million | 16.52 Million | 18.42 Million | 17.56 Million | 14.24 Million |
Net Income | 32.26 Million | 3.17 Million | 13.2 Million | 15.83 Million | 15.01 Million | 10.12 Million |
Earnings Per Share Basic | 0.98 | 0.10 | 0.40 | 0.48 | 0.45 | 0.31 |
Earnings Per Share Diluted | 0.98 | 0.10 | 0.40 | 0.48 | 0.45 | 0.31 |
Weighted Average Shares Outstanding | 32.99 Million | 32.94 Million | 32.95 Million | 33.06 Million | 33.06 Million | 33.06 Million |
Weighted Average Shares Outstanding (Diluted) | 32.99 Million | 32.94 Million | 32.95 Million | 33.06 Million | 33.06 Million | 33.06 Million |
Gross Margin | 0.33 | 0.18 | 0.31 | 0.32 | 0.35 | 0.39 |
EBIT Margin | 0.21 | 0.05 | 0.16 | 0.18 | 0.19 | 0.19 |
Profit Margin | 0.15 | 0.02 | 0.10 | 0.13 | 0.13 | 0.11 |
EBITDA | 45.96 Million | 9.36 Million | 21.5 Million | 22.82 Million | 21.73 Million | 17.96 Million |
Earnings Before Tax Margin | 0.18 | 0.02 | 0.12 | 0.15 | 0.16 | 0.15 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 78.39 Million | 52.48 Million | 216.32 Million | 39.65 Million | 63.69 Million | 67.07 Million |
Cost of Revenue | 49.77 Million | 35.88 Million | 144.31 Million | 29.92 Million | 42.27 Million | 40.8 Million |
Gross Profit | 28.61 Million | 16.59 Million | 72.01 Million | 9.72 Million | 21.42 Million | 26.27 Million |
Operating Expenses | 10.01 Million | 8.23 Million | 32.79 Million | 7.66 Million | 9.93 Million | 8.69 Million |
Selling, General and Administrative Expenses | 4.59 Million | 8.12 Million | - | 7.5 Million | 14.91 Million | 3.7 Million |
Research and Development Expenses | 106.22 Thousand | 111.66 Thousand | - | 161.7 Thousand | 246.19 Thousand | -40.59 Thousand |
Other Expenses | -313.94 Thousand | 252.92 Thousand | -580.00 | 100.28 Thousand | 107.98 Thousand | 235.27 Thousand |
Cost and Expenses | 59.78 Million | 44.11 Million | 177.11 Million | 37.59 Million | 52.2 Million | 49.49 Million |
Operating Income | 18.3 Million | 8.68 Million | 39.21 Million | 2.05 Million | 11.77 Million | 17.79 Million |
Interest Expense | 61.61 Thousand | 57.53 Thousand | 372.04 Thousand | 57.85 Thousand | 120.99 Thousand | 120.76 Thousand |
Income Tax Expense | -1.16 Million | 1.9 Million | 8.03 Million | 388.57 Thousand | 2.65 Million | 3.21 Million |
Earnings before Tax | 18.33 Million | 8.72 Million | 40.3 Million | 2.46 Million | 11.65 Million | 17.71 Million |
Net Income | 19.49 Million | 6.81 Million | 32.26 Million | 2.07 Million | 9 Million | 14.5 Million |
Earnings Per Share Basic | 0.59 | 0.21 | - | 0.06 | 0.27 | 0.44 |
Earnings Per Share Diluted | 0.59 | 0.21 | - | 0.06 | 0.27 | 0.44 |
Weighted Average Shares Outstanding | 33.05 Million | 33.05 Million | 32.99 Million | 32.99 Million | 32.99 Million | 32.99 Million |
Weighted Average Shares Outstanding (Diluted) | 33.05 Million | 33.05 Million | 32.99 Million | 32.99 Million | 32.99 Million | 32.99 Million |
Gross Margin | 0.37 | 0.32 | 0.33 | 0.25 | 0.34 | 0.39 |
EBIT Margin | 0.25 | 0.19 | - | 0.09 | 0.21 | 0.28 |
Profit Margin | 0.25 | 0.13 | 0.15 | 0.05 | 0.14 | 0.22 |
EBITDA | 19.69 Million | 10.01 Million | - | 3.38 Million | 13.09 Million | 19.09 Million |
Earnings Before Tax Margin | 0.23 | 0.17 | 0.18 | 0.05 | 0.18 | 0.27 |
BRZL
NPRA
PANI
ALECO
002820
004410