écomiam SA (ALECO.PA)
EUR 2.84
(-1.05%)
EUR 2.84
(-1.05%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 41.43 Million | 38.63 Million | 36.23 Million | 23.01 Million | 14.69 Million | 11.06 Million |
| Cost of Revenue | 30.01 Million | 27.79 Million | 34.93 Million | 17.21 Million | 11.87 Million | 8.11 Million |
| Gross Profit | 11.42 Million | 10.84 Million | 1.3 Million | 5.8 Million | 2.82 Million | 2.94 Million |
| Operating Expenses | 19.1 Million | 13.28 Million | 404 Thousand | 5.52 Million | 3.02 Million | 3.84 Million |
| Selling, General and Administrative Expenses | 10.78 Million | 13.26 Million | 3.56 Million | 5.54 Million | 3 Million | 651.8 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 8.32 Million | -19.1 Thousand | -404 Thousand | 19.22 Thousand | -13.79 Thousand | 3.19 Million |
| Cost and Expenses | 45.1 Million | 41.07 Million | 35.33 Million | 22.73 Million | 14.89 Million | 11.96 Million |
| Operating Income | -3.66 Million | -2.43 Million | 902 Thousand | 284.69 Thousand | -196.42 Thousand | -903.19 Thousand |
| Interest Expense | 100.26 Thousand | 58.57 Thousand | 51 Thousand | 66.11 Thousand | 74.08 Thousand | 65.94 Thousand |
| Income Tax Expense | 232.5 Thousand | -647.62 Thousand | 257.83 Thousand | 132.39 Thousand | -182.00 | -1697.00 |
| Earnings before Tax | -5.07 Million | -2.73 Million | 793.51 Thousand | 933.63 Thousand | 44.86 Thousand | -533.9 Thousand |
| Net Income | -5.3 Million | -2.08 Million | 415.25 Thousand | 801.1 Thousand | 45.04 Thousand | -532.2 Thousand |
| Earnings Per Share Basic | -1.57 | -0.67 | 0.16 | 0.24 | 0.01 | -0.23 |
| Earnings Per Share Diluted | -1.57 | -0.67 | 0.12 | 0.24 | 0.01 | -0.23 |
| Weighted Average Shares Outstanding | 3.38 Million | 3.1 Million | 3.46 Million | 3.38 Million | 3.38 Million | 2.28 Million |
| Weighted Average Shares Outstanding (Diluted) | 3.38 Million | 3.1 Million | 3.46 Million | 3.38 Million | 3.38 Million | 2.28 Million |
| Gross Margin | 0.28 | 0.28 | 0.04 | 0.25 | 0.19 | 0.27 |
| EBIT Margin | -0.10 | -0.05 | 0.03 | 0.03 | 0.01 | -0.04 |
| Profit Margin | -0.13 | -0.05 | 0.01 | 0.03 | 0.00 | -0.05 |
| EBITDA | -4.19 Million | -2.1 Million | 1.15 Million | 1.32 Million | 511.39 Thousand | -110.35 Thousand |
| Earnings Before Tax Margin | -0.09 | -0.06 | 0.02 | 0.01 | -0.01 | -0.08 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 21.72 Million | 41.43 Million | 18.61 Million | 22.82 Million | 19.08 Million | 38.63 Million |
| Cost of Revenue | 19.84 Million | 30.01 Million | 13.94 Million | 16.06 Million | 19.22 Million | 27.79 Million |
| Gross Profit | 1.88 Million | 11.42 Million | 4.66 Million | 6.75 Million | -137.14 Thousand | 10.84 Million |
| Operating Expenses | 3.41 Million | 14.98 Million | 6.81 Million | 8.17 Million | 316.01 Thousand | 13.28 Million |
| Selling, General and Administrative Expenses | 2.67 Million | - | 6.85 Million | 7.97 Million | 3.05 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -18.54 Thousand | -155.54 Thousand | 39.91 Thousand | -195.45 Thousand | -316.01 Thousand | -19.1 Thousand |
| Cost and Expenses | 23.26 Million | 44.99 Million | 20.75 Million | 24.23 Million | 19.54 Million | 41.07 Million |
| Operating Income | -1.18 Million | -3.56 Million | -2.14 Million | -1.41 Million | -453.16 Thousand | -2.43 Million |
| Interest Expense | - | 100.26 Thousand | 58.27 Thousand | 41.99 Thousand | 121.04 Thousand | 58.57 Thousand |
| Income Tax Expense | 2069.00 | 232.5 Thousand | 177.1 Thousand | 55.39 Thousand | 656.18 Thousand | -647.62 Thousand |
| Earnings before Tax | -1.57 Million | -5.07 Million | -3.06 Million | -2.01 Million | -1.85 Million | -2.73 Million |
| Net Income | -1.57 Million | -5.3 Million | -3.24 Million | -2.06 Million | -1.19 Million | -2.08 Million |
| Earnings Per Share Basic | -0.47 | - | -1.04 | -0.67 | -0.39 | - |
| Earnings Per Share Diluted | -0.47 | - | -1.04 | -0.67 | -0.39 | - |
| Weighted Average Shares Outstanding | 3.36 Million | 3.1 Million | 3.1 Million | 3.1 Million | 3.1 Million | 3.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 3.36 Million | 3.1 Million | 3.1 Million | 3.1 Million | 3.1 Million | 3.1 Million |
| Gross Margin | 0.09 | 0.28 | 0.25 | 0.30 | -0.01 | 0.28 |
| EBIT Margin | -0.05 | - | -0.09 | -0.05 | -0.08 | - |
| Profit Margin | -0.07 | -0.13 | -0.17 | -0.09 | -0.06 | -0.05 |
| EBITDA | -1.04 Million | - | -1.71 Million | -1.06 Million | -1.5 Million | - |
| Earnings Before Tax Margin | -0.05 | -0.09 | -0.12 | -0.06 | -0.02 | -0.06 |
002820
004410
KRI
1705
FRPT
300268