EUR 2.84
(-1.05%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 13.33 Million | 18.42 Million | 18.75 Million | 7.5 Million | 4.81 Million | 4.3 Million |
Total Current Assets | 9.24 Million | 14.31 Million | 16.15 Million | 5.4 Million | 2.77 Million | 2.33 Million |
Cash And Short Term Investments | 3.15 Million | 6.91 Million | 10.35 Million | 741.53 Thousand | 208.22 Thousand | 265.14 Thousand |
Cash and Cash Equivalents | 3.15 Million | 6.91 Million | 10.35 Million | 741.53 Thousand | 208.22 Thousand | 265.14 Thousand |
Short Term Investments | - | - | - | - | - | -158.31 Thousand |
Net Receivables | 1.52 Million | 1.97 Million | 857.09 Thousand | 2.64 Million | 1.18 Million | 1.01 Million |
Inventory | 3.5 Million | 4.21 Million | 3.08 Million | 1.82 Million | 1.21 Million | 694.15 Thousand |
Other Current Assets | 1.06 Million | 1.2 Million | 1.85 Million | 195.21 Thousand | 157.48 Thousand | 1.37 Million |
Total Non-Current Assets | 4.09 Million | 4.1 Million | 2.2 Million | 2.1 Million | 2.04 Million | 1.96 Million |
Net PPE | 3.3 Million | 2.76 Million | 2.01 Million | 825.91 Thousand | 1.36 Million | 1.68 Million |
Good Will And Intangible Assets | 473.3 Thousand | 793.05 Thousand | 101.76 Thousand | 525.89 Thousand | 41.13 Thousand | 78.73 Thousand |
Good Will | 293.41 Thousand | 198.92 Thousand | 29.6 Thousand | - | - | - |
Intangible Assets | 473.3 Thousand | 594.13 Thousand | 72.15 Thousand | 525.89 Thousand | 41.13 Thousand | 78.73 Thousand |
Long-Term Investments | 308.96 Thousand | 750.99 Thousand | 82.12 Thousand | 751.52 Thousand | 636.01 Thousand | 361.23 Thousand |
Tax Assets | 3.8 Million | 3.21 Million | - | 1.41 Million | 1.46 Million | -361.23 Thousand |
Other Non Current Assets | -3.8 Million | -3.41 Million | -2.2 Million | -1.41 Million | -1.46 Million | 202.92 Thousand |
Other Assets | 1.00 | 1.00 | 401.18 Thousand | - | - | - |
Total Liabilities | 8.3 Million | 8.07 Million | 6.15 Million | 6.84 Million | 4.95 Million | 4.49 Million |
Total Current Liabilities | 4.88 Million | 5.31 Million | 3.19 Million | 6.06 Million | 3.14 Million | 2.19 Million |
Account Payables | 2.99 Million | 3.62 Million | 2.13 Million | 3.13 Million | 2.22 Million | 1.88 Million |
Tax Payables | 110.91 Thousand | 76.23 Thousand | 418.84 Thousand | 113.96 Thousand | 39.87 Thousand | 32.44 Thousand |
Short Term Debt | 1.12 Million | 817.24 Thousand | 577.74 Thousand | 1.47 Million | 657.4 Thousand | 2055.00 |
Deferred Revenue | 110.91 Thousand | 3415.00 | -577.74 Thousand | 1.1 Million | 39.87 Thousand | 32.44 Thousand |
Other Current Liabilities | 660.4 Thousand | 865.7 Thousand | 1.05 Million | 344 Thousand | 224.63 Thousand | 267.35 Thousand |
Total Non Current Liabilities | 3.41 Million | 2.76 Million | 2.89 Million | 779.43 Thousand | 1.81 Million | 2.3 Million |
Long-Term Debt | 2.44 Million | 2.46 Million | 2.89 Million | 507.39 Thousand | 1.69 Million | 2.22 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 972.56 Thousand | 300.58 Thousand | -2.89 Million | 272.04 Thousand | 118.67 Thousand | 80.3 Thousand |
Other Liabilities | 1.00 | - | 65.93 Thousand | 1.00 | - | - |
Total Equity | 5.02 Million | 10.34 Million | 12.72 Million | 660.93 Thousand | -140.3 Thousand | -186.35 Thousand |
Stock Holders Equity | 5.02 Million | 10.34 Million | 12.6 Million | 659.4 Thousand | -141.3 Thousand | -186.35 Thousand |
Common Stock | 676.33 Thousand | 676.33 Thousand | 676.33 Thousand | 457.29 Thousand | 457.29 Thousand | 457.29 Thousand |
Retained Earnings | -5.24 Million | -2.01 Million | 460.98 Thousand | 202.11 Thousand | -598.59 Thousand | -532.2 Thousand |
Accumulated other comprehensive income | -6.91 Million | -1.56 Million | 161.85 Thousand | -598.99 Thousand | -643.64 Thousand | -927.06 Thousand |
Common Stock Equity | 5.02 Million | 10.34 Million | 12.6 Million | 659.4 Thousand | -141.3 Thousand | -186.35 Thousand |
Capital Lease Obligation | 475.61 Thousand | 564.92 Thousand | 551.98 Thousand | - | - | - |
Total Investments | 308.96 Thousand | 750.99 Thousand | 82.12 Thousand | 751.52 Thousand | 636.01 Thousand | 202.92 Thousand |
Total Debt | 3.57 Million | 3.27 Million | 2.91 Million | 1.98 Million | 2.35 Million | 2.22 Million |
Net Debt | 415.38 Thousand | -3.63 Million | -7.44 Million | 1.24 Million | 2.14 Million | 1.95 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 10.91 Million | 13.33 Million | 13.33 Million | 18.74 Million | 18.42 Million | 18.42 Million |
Total Current Assets | 7.77 Million | 9.24 Million | 9.24 Million | 14.27 Million | 14.31 Million | 14.31 Million |
Cash And Short Term Investments | 2.1 Million | 3.15 Million | 3.15 Million | 5.09 Million | 6.91 Million | 6.91 Million |
Cash and Cash Equivalents | 1.1 Million | 3.15 Million | 3.15 Million | 5.09 Million | 6.91 Million | 6.91 Million |
Short Term Investments | 994.18 Thousand | - | - | 1.17 Million | - | - |
Net Receivables | 880.15 Thousand | 1.52 Million | 1.52 Million | 2.05 Million | 1.97 Million | 1.97 Million |
Inventory | 3.61 Million | 3.5 Million | 3.5 Million | 5.79 Million | 4.21 Million | 4.21 Million |
Other Current Assets | 2.16 Million | 1.06 Million | 1.06 Million | 1.33 Million | 1.2 Million | 1.2 Million |
Total Non-Current Assets | 3.14 Million | 4.09 Million | 4.09 Million | 4.46 Million | 4.1 Million | 4.1 Million |
Net PPE | 2.32 Million | 3.3 Million | 3.3 Million | 3.18 Million | 2.76 Million | 2.76 Million |
Good Will And Intangible Assets | 382.7 Thousand | 473.3 Thousand | 473.3 Thousand | 1 Million | 793.05 Thousand | 793.05 Thousand |
Good Will | 293.41 Thousand | 293.41 Thousand | 293.41 Thousand | 269.45 Thousand | 198.92 Thousand | 198.92 Thousand |
Intangible Assets | 89.29 Thousand | 473.3 Thousand | 473.3 Thousand | 733.02 Thousand | 594.13 Thousand | 594.13 Thousand |
Long-Term Investments | 32.18 Thousand | 308.96 Thousand | 308.96 Thousand | 546.01 Thousand | 750.99 Thousand | 750.99 Thousand |
Tax Assets | -398.85 Thousand | 3.8 Million | 3.8 Million | 3.68 Million | 3.21 Million | 3.21 Million |
Other Non Current Assets | 797.71 Thousand | -3.8 Million | -3.8 Million | -3.95 Million | -3.41 Million | -3.41 Million |
Other Assets | - | 1.00 | 1.00 | - | 1.00 | 1.00 |
Total Liabilities | 7.45 Million | 8.3 Million | 8.3 Million | 10.45 Million | 8.07 Million | 8.07 Million |
Total Current Liabilities | 5.08 Million | 4.88 Million | 4.88 Million | 7.51 Million | 5.31 Million | 5.31 Million |
Account Payables | 3.31 Million | 2.99 Million | 2.99 Million | 4.45 Million | 3.62 Million | 3.62 Million |
Tax Payables | 101.12 Thousand | 110.91 Thousand | 110.91 Thousand | 146.6 Thousand | 76.23 Thousand | 76.23 Thousand |
Short Term Debt | 756.96 Thousand | 1.12 Million | 1.12 Million | 2.34 Million | 817.24 Thousand | 817.24 Thousand |
Deferred Revenue | 6451.00 | 110.91 Thousand | 110.91 Thousand | 8.00 | 3415.00 | 3415.00 |
Other Current Liabilities | 1.01 Million | 660.4 Thousand | 660.4 Thousand | 714.27 Thousand | 865.7 Thousand | 865.7 Thousand |
Total Non Current Liabilities | 2.36 Million | 3.41 Million | 3.41 Million | 2.93 Million | 2.76 Million | 2.76 Million |
Long-Term Debt | 1.54 Million | 2.44 Million | 2.44 Million | 2.51 Million | 2.46 Million | 2.46 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 821.02 Thousand | 972.56 Thousand | 972.56 Thousand | 425.94 Thousand | 300.58 Thousand | 300.58 Thousand |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 3.45 Million | 5.02 Million | 5.02 Million | 8.28 Million | 10.34 Million | 10.34 Million |
Stock Holders Equity | 3.45 Million | 5.02 Million | 5.02 Million | 8.28 Million | 10.34 Million | 10.34 Million |
Common Stock | 676.33 Thousand | 676.33 Thousand | 676.33 Thousand | 676.33 Thousand | 676.33 Thousand | 676.33 Thousand |
Retained Earnings | -1.51 Million | -5.24 Million | -5.24 Million | -1.99 Million | -2.01 Million | -2.01 Million |
Accumulated other comprehensive income | -6.97 Million | -6.91 Million | -6.91 Million | -3.64 Million | -1.56 Million | -1.56 Million |
Common Stock Equity | 3.45 Million | 5.02 Million | 5.02 Million | 8.28 Million | 10.34 Million | 10.34 Million |
Capital Lease Obligation | 377.37 Thousand | 475.61 Thousand | 475.61 Thousand | 540.9 Thousand | 564.92 Thousand | 564.92 Thousand |
Total Investments | 1.02 Million | 308.96 Thousand | 308.96 Thousand | 546.01 Thousand | 750.99 Thousand | 750.99 Thousand |
Total Debt | 2.3 Million | 3.57 Million | 3.57 Million | 4.85 Million | 3.27 Million | 3.27 Million |
Net Debt | 1.19 Million | 415.38 Thousand | 415.38 Thousand | -237.19 Thousand | -3.63 Million | -3.63 Million |
002820
004410
KRI
1705
FRPT
300268