EUR 15.35
(3.02%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 160.73 Million | 128.09 Million | 119.97 Million | 115.4 Million | 107.33 Million | 90.01 Million |
Total Current Assets | 77.52 Million | 53.32 Million | 47.89 Million | 49.74 Million | 48.78 Million | 43.97 Million |
Cash And Short Term Investments | 33.32 Million | 7.22 Million | 10.74 Million | 10.03 Million | 11.02 Million | 14.27 Million |
Cash and Cash Equivalents | 29.33 Million | 7.22 Million | 10.74 Million | 9.73 Million | 10.91 Million | 14.27 Million |
Short Term Investments | 3.98 Million | - | - | 301.85 Thousand | 110.94 Thousand | - |
Net Receivables | 26.73 Million | 30.8 Million | 25.27 Million | 25.67 Million | 23.88 Million | 20.93 Million |
Inventory | 17.28 Million | 15.29 Million | 11.87 Million | 14.02 Million | 10.34 Million | 8.76 Million |
Other Current Assets | 187.23 Thousand | 1.00 | 1.00 | 2.00 | 3.53 Million | 20.93 Million |
Total Non-Current Assets | 83.2 Million | 74.77 Million | 72.07 Million | 65.66 Million | 58.55 Million | 46.03 Million |
Net PPE | 82.59 Million | 74.39 Million | 71.72 Million | 65.22 Million | 57.99 Million | 45.22 Million |
Good Will And Intangible Assets | 193.61 Thousand | 185.14 Thousand | 299.89 Thousand | 386.37 Thousand | 480.02 Thousand | 552.32 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 193.61 Thousand | 185.14 Thousand | 299.89 Thousand | 386.37 Thousand | 480.02 Thousand | 552.32 Thousand |
Long-Term Investments | 10.08 Thousand | 10.08 Thousand | 10.08 Thousand | 12.85 Thousand | 33.15 Thousand | 39.89 Thousand |
Tax Assets | 238.82 Thousand | 494.05 Thousand | 238.61 Thousand | 284.29 Thousand | 324.75 Thousand | 552.02 Thousand |
Other Non Current Assets | 169.74 Thousand | -312.32 Thousand | -202.43 Thousand | -240.96 Thousand | -283.52 Thousand | -332.49 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 50.89 Million | 49.19 Million | 37.14 Million | 39.52 Million | 41.23 Million | 34.18 Million |
Total Current Liabilities | 34.29 Million | 31.98 Million | 20.26 Million | 20.28 Million | 20.54 Million | 15.43 Million |
Account Payables | 21.87 Million | 19.93 Million | 14.2 Million | 14.63 Million | 15.01 Million | 9.75 Million |
Tax Payables | 6.63 Million | 289.86 Thousand | 742.28 Thousand | 296.48 Thousand | 316.09 Thousand | 2.61 Million |
Short Term Debt | 1.91 Million | 8.13 Million | 2.47 Million | 2.43 Million | 2.43 Million | 1.2 Million |
Deferred Revenue | 590.85 Thousand | 557.77 Thousand | 535.56 Thousand | 652.64 Thousand | 1.95 Million | 4.48 Million |
Other Current Liabilities | 9.9 Million | 3.35 Million | 3.04 Million | 2.55 Million | 1.14 Million | -1.00 |
Total Non Current Liabilities | 16.6 Million | 17.21 Million | 16.87 Million | 19.24 Million | 20.68 Million | 18.74 Million |
Long-Term Debt | 10.23 Million | 7.1 Million | 6.85 Million | 8.92 Million | 10.38 Million | 8 Million |
Deferred Revenue Non Current | 5.14 Million | 5.52 Million | 5.92 Million | 6.33 Million | 6.78 Million | 7.26 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -4.38 Million | 304.14 Thousand | 285.27 Thousand | 604.3 Thousand | 599.94 Thousand | 805.15 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 104.69 Million | 78.9 Million | 82.83 Million | 75.88 Million | 66.1 Million | 55.83 Million |
Stock Holders Equity | 104.69 Million | 78.9 Million | 82.83 Million | 75.88 Million | 66.1 Million | 55.83 Million |
Common Stock | 12.56 Million | 12.56 Million | 12.56 Million | 12.56 Million | 12.56 Million | 12.56 Million |
Retained Earnings | 56.9 Million | 42.19 Million | 45.77 Million | 41.01 Million | 32.96 Million | 23.41 Million |
Accumulated other comprehensive income | 35.23 Million | 24.14 Million | 24.49 Million | 22.19 Million | 20.57 Million | 19.85 Million |
Common Stock Equity | 104.69 Million | 78.9 Million | 82.83 Million | 75.88 Million | 66.1 Million | 55.83 Million |
Capital Lease Obligation | 376.25 Thousand | 545.91 Thousand | 652.51 Thousand | 431.2 Thousand | 591.66 Thousand | - |
Total Investments | 3.99 Million | 10.08 Thousand | 10.08 Thousand | 301.85 Thousand | 110.94 Thousand | 39.89 Thousand |
Total Debt | 12.52 Million | 15.24 Million | 9.33 Million | 11.36 Million | 12.81 Million | 9.2 Million |
Net Debt | -16.81 Million | 8.02 Million | -1.41 Million | 1.62 Million | 1.89 Million | -5.07 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 188.78 Million | 168.38 Million | 160.73 Million | 160.73 Million | 166.15 Million | 158.78 Million |
Total Current Assets | 96.67 Million | 82.89 Million | 77.52 Million | 77.52 Million | 87.38 Million | 82.55 Million |
Cash And Short Term Investments | 26.12 Million | 22.1 Million | 33.32 Million | 33.32 Million | 30.59 Million | 17.82 Million |
Cash and Cash Equivalents | 18.18 Million | 16.62 Million | 29.33 Million | 29.33 Million | 28.6 Million | 15.82 Million |
Short Term Investments | 7.93 Million | 5.48 Million | 3.98 Million | 3.98 Million | 1.99 Million | 1.99 Million |
Net Receivables | 47.14 Million | 35.92 Million | 26.73 Million | 26.73 Million | 41.37 Million | 45.97 Million |
Inventory | 22.57 Million | 24.4 Million | 17.28 Million | 17.28 Million | 15.22 Million | 18.64 Million |
Other Current Assets | 837.98 Thousand | 304.15 Thousand | 187.23 Thousand | 187.23 Thousand | 184.51 Thousand | 112.52 Thousand |
Total Non-Current Assets | 92.11 Million | 85.48 Million | 83.2 Million | 83.2 Million | 78.77 Million | 76.23 Million |
Net PPE | 91.68 Million | 85.11 Million | 82.59 Million | 82.59 Million | 78.4 Million | 75.84 Million |
Good Will And Intangible Assets | 242.29 Thousand | 193.04 Thousand | 193.61 Thousand | 193.61 Thousand | 189.11 Thousand | 198.29 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 242.29 Thousand | 193.04 Thousand | 193.61 Thousand | 193.61 Thousand | 189.11 Thousand | 198.29 Thousand |
Long-Term Investments | - | 10.08 Thousand | 10.08 Thousand | 10.08 Thousand | 10.08 Thousand | 10.08 Thousand |
Tax Assets | - | -10.08 Thousand | 238.82 Thousand | 238.82 Thousand | -10.08 Thousand | -10.08 Thousand |
Other Non Current Assets | 179.82 Thousand | 179.82 Thousand | 169.74 Thousand | 169.74 Thousand | 182.11 Thousand | 188.29 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 57.53 Million | 57.14 Million | 50.89 Million | 50.89 Million | 63.53 Million | 58.55 Million |
Total Current Liabilities | 41.89 Million | 41.44 Million | 34.29 Million | 34.29 Million | 40.81 Million | 38.09 Million |
Account Payables | 30.69 Million | 27.88 Million | 21.87 Million | 21.87 Million | 22.81 Million | 28.12 Million |
Tax Payables | 7.83 Million | 8.75 Million | 6.63 Million | 6.63 Million | 7.5 Million | 2.71 Million |
Short Term Debt | 247.79 Thousand | 251.74 Thousand | 1.91 Million | 1.91 Million | 6.39 Million | 3.92 Million |
Deferred Revenue | 10.95 Million | 13.31 Million | 590.85 Thousand | 590.85 Thousand | 383.97 Thousand | 6.03 Million |
Other Current Liabilities | 2.00 | -1.00 | 9.9 Million | 9.9 Million | 11.21 Million | 1.00 |
Total Non Current Liabilities | 15.63 Million | 15.69 Million | 16.6 Million | 16.6 Million | 22.71 Million | 20.46 Million |
Long-Term Debt | 4.75 Million | 4.78 Million | 10.23 Million | 10.23 Million | 12.22 Million | 10.09 Million |
Deferred Revenue Non Current | 4.95 Million | 5.04 Million | 5.14 Million | 5.14 Million | 5.23 Million | 5.33 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 375.87 Thousand | 392.75 Thousand | -4.38 Million | -4.38 Million | 343.29 Thousand | 335.31 Thousand |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 131.25 Million | 111.23 Million | 104.69 Million | 104.69 Million | 102.62 Million | 100.23 Million |
Stock Holders Equity | 131.25 Million | 111.23 Million | 104.69 Million | 104.69 Million | 102.62 Million | 100.23 Million |
Common Stock | 12.56 Million | 12.56 Million | 12.56 Million | 12.56 Million | 12.56 Million | 12.56 Million |
Retained Earnings | 83.47 Million | 63.72 Million | 56.9 Million | 56.9 Million | 54.82 Million | 63.43 Million |
Accumulated other comprehensive income | 70.08 Thousand | 34.95 Million | 35.23 Million | 35.23 Million | 35.23 Million | 24.23 Million |
Common Stock Equity | 131.25 Million | 111.23 Million | 104.69 Million | 104.69 Million | 102.62 Million | 100.23 Million |
Capital Lease Obligation | 545.39 Thousand | 581.83 Thousand | 376.25 Thousand | 376.25 Thousand | 622.61 Thousand | 617.85 Thousand |
Total Investments | 7.93 Million | 5.48 Million | 3.99 Million | 3.99 Million | 1.99 Million | 1.99 Million |
Total Debt | 5 Million | 5.03 Million | 12.52 Million | 12.52 Million | 18.62 Million | 14.01 Million |
Net Debt | -13.18 Million | -11.59 Million | -16.81 Million | -16.81 Million | -9.97 Million | -1.8 Million |
BRZL
NPRA
PANI
ALECO
002820
004410