CAD 0.11
(0.0%)
Breakdown | 2024 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 4.5 Million | 6.29 Million | 7.91 Million | 1.51 Million | 347.32 Thousand |
Total Current Assets | 1.92 Million | 2.97 Million | 4.9 Million | 1.27 Million | 306.08 Thousand |
Cash And Short Term Investments | 65.92 Thousand | 89.53 Thousand | 1.46 Million | 492.97 Thousand | 17.46 Thousand |
Cash and Cash Equivalents | 65.92 Thousand | 89.53 Thousand | 1.46 Million | 492.97 Thousand | 17.46 Thousand |
Short Term Investments | - | - | - | - | - |
Net Receivables | 418.83 Thousand | 372.07 Thousand | 599.65 Thousand | 151.55 Thousand | 46.8 Thousand |
Inventory | 888.85 Thousand | 1.98 Million | 1.81 Million | 535.49 Thousand | 232.31 Thousand |
Other Current Assets | 551.64 Thousand | 529.91 Thousand | 3.00 | 97.85 Thousand | 9515.00 |
Total Non-Current Assets | 2.57 Million | 3.31 Million | 3 Million | 234.99 Thousand | 41.23 Thousand |
Net PPE | 2.5 Million | 3.24 Million | 2.74 Million | 86.65 Thousand | 41.23 Thousand |
Good Will And Intangible Assets | - | 17.96 Thousand | 20.69 Thousand | - | - |
Good Will | - | - | - | - | - |
Intangible Assets | - | 17.96 Thousand | 20.69 Thousand | - | - |
Long-Term Investments | - | - | - | - | - |
Tax Assets | - | - | - | - | - |
Other Non Current Assets | 77.79 Thousand | 51.29 Thousand | 242.14 Thousand | 148.34 Thousand | -1.00 |
Other Assets | - | - | 0.00 | - | 1.00 |
Total Liabilities | 7.3 Million | 5.88 Million | 4.5 Million | 1.81 Million | 936.89 Thousand |
Total Current Liabilities | 3.92 Million | 2.21 Million | 1.67 Million | 1.6 Million | 909.67 Thousand |
Account Payables | 1.16 Million | 1.12 Million | 1.07 Million | 462.51 Thousand | 229.7 Thousand |
Tax Payables | - | - | - | - | - |
Short Term Debt | 2.1 Million | 585.78 Thousand | 185.74 Thousand | 1.07 Million | 12.87 Thousand |
Deferred Revenue | 2021.00 | 5539.00 | 267.92 Thousand | - | - |
Other Current Liabilities | 660.01 Thousand | 500.11 Thousand | 144.49 Thousand | 63.07 Thousand | 667.09 Thousand |
Total Non Current Liabilities | 3.37 Million | 3.67 Million | 2.83 Million | 210.05 Thousand | 27.21 Thousand |
Long-Term Debt | 975.84 Thousand | 593.73 Thousand | 2.83 Million | 210.05 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 2.39 Million | 3.08 Million | - | - | - |
Other Liabilities | - | - | - | - | 1.00 |
Total Equity | -2.79 Million | 406.74 Thousand | 3.41 Million | -299.71 Thousand | -589.57 Thousand |
Stock Holders Equity | -2.79 Million | 406.74 Thousand | 3.41 Million | -299.71 Thousand | -589.57 Thousand |
Common Stock | 15.59 Million | 14.32 Million | 10.6 Million | 829.35 Thousand | 1.00 |
Retained Earnings | -20.65 Million | -16.12 Million | -7.81 Million | -1.13 Million | -592.21 Thousand |
Accumulated other comprehensive income | 2.27 Million | 2.2 Million | 621.11 Thousand | 5160.00 | 2638.00 |
Common Stock Equity | -2.79 Million | 406.74 Thousand | 3.41 Million | -299.71 Thousand | -589.57 Thousand |
Capital Lease Obligation | 2.39 Million | 3.08 Million | 2.58 Million | 26.64 Thousand | 27.21 Thousand |
Total Investments | - | - | - | - | - |
Total Debt | 5.47 Million | 4.26 Million | 3.01 Million | 1.28 Million | 40.09 Thousand |
Net Debt | 5.41 Million | 4.17 Million | 1.55 Million | 794.01 Thousand | 22.63 Thousand |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 4.5 Million | 4.5 Million | 4.6 Million | 5.68 Million | 5.55 Million | 6.29 Million |
Total Current Assets | 1.92 Million | 1.92 Million | 1.93 Million | 2.79 Million | 2.58 Million | 2.97 Million |
Cash And Short Term Investments | 65.92 Thousand | 65.92 Thousand | 63.4 Thousand | 326.86 Thousand | 109.62 Thousand | 89.53 Thousand |
Cash and Cash Equivalents | 65.92 Thousand | 65.92 Thousand | 63.4 Thousand | 326.86 Thousand | 109.62 Thousand | 89.53 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 418.83 Thousand | 418.83 Thousand | 554.89 Thousand | 554.02 Thousand | 541.94 Thousand | 372.07 Thousand |
Inventory | 888.85 Thousand | 888.85 Thousand | 906.39 Thousand | 1.37 Million | 1.41 Million | 1.98 Million |
Other Current Assets | 551.64 Thousand | 551.64 Thousand | 405.73 Thousand | 542.07 Thousand | 517.68 Thousand | 529.91 Thousand |
Total Non-Current Assets | 2.57 Million | 2.57 Million | 2.67 Million | 2.88 Million | 2.97 Million | 3.31 Million |
Net PPE | 2.5 Million | 2.5 Million | 2.59 Million | 2.81 Million | 2.9 Million | 3.24 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 77.79 Thousand | 77.79 Thousand | 74.77 Thousand | 75.27 Thousand | 69.48 Thousand | 69.25 Thousand |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 7.3 Million | 7.3 Million | 6.34 Million | 6.66 Million | 6.16 Million | 5.88 Million |
Total Current Liabilities | 3.92 Million | 3.92 Million | 3.04 Million | 3.25 Million | 2.69 Million | 2.21 Million |
Account Payables | 1.16 Million | 1.16 Million | 1.21 Million | 1.37 Million | 1.17 Million | 1.12 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.1 Million | 2.1 Million | 1.24 Million | 1.24 Million | 927.76 Thousand | 585.78 Thousand |
Deferred Revenue | 2021.00 | 2021.00 | 2490.00 | 9297.00 | 4023.00 | 5539.00 |
Other Current Liabilities | 660.01 Thousand | 660.01 Thousand | 593.76 Thousand | 619.59 Thousand | 594.04 Thousand | 500.11 Thousand |
Total Non Current Liabilities | 3.37 Million | 3.37 Million | 3.29 Million | 3.41 Million | 3.46 Million | 3.67 Million |
Long-Term Debt | 975.84 Thousand | 975.84 Thousand | 763.96 Thousand | 652.32 Thousand | 604.33 Thousand | 593.73 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.39 Million | 2.39 Million | 2.52 Million | 2.75 Million | 2.86 Million | 3.08 Million |
Other Liabilities | - | - | - | 1.00 | 1.00 | - |
Total Equity | -2.79 Million | -2.79 Million | -1.73 Million | -982.02 Thousand | -605.28 Thousand | 406.74 Thousand |
Stock Holders Equity | -2.79 Million | -2.79 Million | -1.73 Million | -982.02 Thousand | -605.28 Thousand | 406.74 Thousand |
Common Stock | 15.59 Million | 15.59 Million | 14.93 Million | 14.93 Million | 14.32 Million | 14.32 Million |
Retained Earnings | -20.65 Million | -20.65 Million | -19.16 Million | -18.13 Million | -17.14 Million | -16.12 Million |
Accumulated other comprehensive income | 2.27 Million | 2.27 Million | 2.49 Million | 2.22 Million | 2.2 Million | 2.2 Million |
Common Stock Equity | -2.79 Million | -2.79 Million | -1.73 Million | -982.02 Thousand | -605.28 Thousand | 406.74 Thousand |
Capital Lease Obligation | 2.39 Million | 2.39 Million | 2.52 Million | 2.75 Million | 2.86 Million | 3.08 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 5.47 Million | 5.47 Million | 4.53 Million | 4.65 Million | 4.39 Million | 4.26 Million |
Net Debt | 5.41 Million | 5.41 Million | 4.47 Million | 4.33 Million | 4.28 Million | 4.17 Million |
PANI
DTIL
ARRT
004410
KRI
BRZL