USD 0.0
(11.11%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 13.67 Thousand | 15.44 Thousand | 117.63 Thousand | 146.16 Thousand | 29.92 Thousand | 149.00 |
Cost of Revenue | 11.55 Thousand | 5666.00 | 13.9 Thousand | 55.75 Thousand | 28.66 Thousand | - |
Gross Profit | 2114.00 | 9781.00 | 103.72 Thousand | 90.4 Thousand | 1251.00 | 149.00 |
Operating Expenses | 1.59 Million | 1.74 Million | 839.15 Thousand | 628.97 Thousand | 383.84 Thousand | 202.06 Thousand |
Selling, General and Administrative Expenses | 1.59 Million | 1.74 Million | 839.15 Thousand | 628.97 Thousand | 383.84 Thousand | 202.06 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.6 Million | 1.74 Million | 853.06 Thousand | 684.73 Thousand | 412.51 Thousand | 202.06 Thousand |
Operating Income | -1.59 Million | -1.73 Million | -735.43 Thousand | -538.57 Thousand | -382.6 Thousand | -201.92 Thousand |
Interest Expense | 9412.00 | 34.41 Thousand | 79.06 Thousand | 21.46 Thousand | 189.00 | 317.00 |
Income Tax Expense | - | -228.48 Thousand | -236.55 Thousand | -206.29 Thousand | -171.86 Thousand | -161.14 Thousand |
Earnings before Tax | -1.6 Million | -1.75 Million | -764.49 Thousand | -560.03 Thousand | -382.78 Thousand | -202.23 Thousand |
Net Income | -1.6 Million | -1.75 Million | -764.49 Thousand | -560.03 Thousand | -382.78 Thousand | -202.23 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.01 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.01 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 2.83 Billion | 2.58 Billion | 132.33 Million | 132.33 Million | 132.33 Million | 132.33 Million |
Weighted Average Shares Outstanding (Diluted) | 2.83 Billion | 2.58 Billion | 132.33 Million | 132.33 Million | 132.33 Million | 132.33 Million |
Gross Margin | 0.15 | 0.63 | 0.88 | 0.62 | 0.04 | 1.00 |
EBIT Margin | -116.63 | -112.22 | -6.25 | -3.68 | -12.79 | -1355.17 |
Profit Margin | -117.31 | -113.45 | -6.50 | -3.83 | -12.79 | -1357.28 |
EBITDA | -1.59 Million | -1.73 Million | -685.43 Thousand | -538.57 Thousand | -382.6 Thousand | -201.92 Thousand |
Earnings Before Tax Margin | -116.63 | -112.22 | -6.25 | -3.68 | -12.79 | -1355.17 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 13.67 Thousand | 2706.00 | 4054.00 | 4052.00 | 2754.00 | 75.88 Thousand |
Cost of Revenue | 11.55 Thousand | 933.00 | 2361.00 | 4739.00 | 3525.00 | 3355.00 |
Gross Profit | 2114.00 | 1773.00 | 1693.00 | -687.00 | -771.00 | 72.52 Thousand |
Operating Expenses | 1.59 Million | 250.05 Thousand | 356.75 Thousand | 471.12 Thousand | 616.22 Thousand | 489 Thousand |
Selling, General and Administrative Expenses | - | 250.05 Thousand | 356.75 Thousand | 471.12 Thousand | 447.58 Thousand | 489 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | -168.64 Thousand | - |
Cost and Expenses | 1.6 Million | 250.98 Thousand | 359.12 Thousand | 475.86 Thousand | 619.74 Thousand | 492.36 Thousand |
Operating Income | -1.59 Million | -248.28 Thousand | -355.07 Thousand | -471.81 Thousand | -616.99 Thousand | -416.48 Thousand |
Interest Expense | 9412.00 | 7377.00 | 2023.00 | 75.00 | 3141.00 | 4311.00 |
Income Tax Expense | - | - | 39.58 Thousand | -122.08 Thousand | -41.58 Thousand | -54.88 Thousand |
Earnings before Tax | -1.6 Million | -257.65 Thousand | -355.06 Thousand | -471.88 Thousand | -620.13 Thousand | -420.79 Thousand |
Net Income | -1.6 Million | -257.65 Thousand | -355.06 Thousand | -471.88 Thousand | -620.13 Thousand | -420.79 Thousand |
Earnings Per Share Basic | - | - | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | - | - | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 2.83 Billion | 5.86 Billion | 2.46 Billion | 5.66 Billion | 5.24 Billion | 5.09 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.83 Billion | 5.86 Billion | 2.46 Billion | 5.66 Billion | 5.24 Billion | 5.09 Billion |
Gross Margin | 0.15 | 0.66 | 0.42 | -0.17 | -0.28 | 0.96 |
EBIT Margin | - | -91.75 | -87.59 | -116.44 | -224.03 | -5.49 |
Profit Margin | -117.31 | -95.22 | -87.58 | -116.46 | -225.18 | -5.55 |
EBITDA | - | -248.28 Thousand | -355.07 Thousand | -471.81 Thousand | -616.99 Thousand | -416.48 Thousand |
Earnings Before Tax Margin | -116.63 | -91.75 | -87.59 | -116.44 | -224.03 | -5.49 |
NPRA
PANI
DTIL
002820
004410
KRI