EUR 4.78
(-0.42%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 12.85 Million | 14.73 Million | 12 Million | 33.95 Million | 27.8 Million | 24.54 Million |
Cost of Revenue | 9.02 Million | 12.59 Million | 9.16 Million | 24.19 Million | 19.64 Million | 15.42 Million |
Gross Profit | 3.82 Million | 2.14 Million | 2.84 Million | 9.75 Million | 8.15 Million | 9.12 Million |
Operating Expenses | 1.34 Million | 1.1 Million | 693.44 Thousand | 7.13 Million | 7.44 Million | 8.71 Million |
Selling, General and Administrative Expenses | 1.34 Million | 845.62 Thousand | 870.27 Thousand | 6.65 Million | 7.24 Million | 8.71 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -256.27 Thousand | 176.83 Thousand | -470.73 Thousand | -194.34 Thousand | - |
Cost and Expenses | 10.36 Million | 13.69 Million | 9.85 Million | 31.32 Million | 27.08 Million | 24.13 Million |
Operating Income | 2.48 Million | 1.03 Million | 2.14 Million | 2.62 Million | 715.5 Thousand | 413.72 Thousand |
Interest Expense | - | 23.75 Thousand | 11.79 Thousand | 401.08 Thousand | 258.49 Thousand | - |
Income Tax Expense | 694.57 Thousand | 312.74 Thousand | 562.75 Thousand | 824.98 Thousand | 587.14 Thousand | 196.85 Thousand |
Earnings before Tax | 2.46 Million | 1.15 Million | 2.4 Million | 2.69 Million | 1.02 Million | 389.22 Thousand |
Net Income | 1.77 Million | 839.16 Thousand | 1.84 Million | 2.01 Million | 887.7 Thousand | 500.45 Thousand |
Earnings Per Share Basic | 0.54 | 0.25 | 0.56 | 0.61 | 0.27 | 0.15 |
Earnings Per Share Diluted | 0.54 | 0.25 | 0.56 | 0.61 | 0.27 | 0.15 |
Weighted Average Shares Outstanding | 3.3 Million | 3.3 Million | 3.3 Million | 3.3 Million | 3.3 Million | 3.3 Million |
Weighted Average Shares Outstanding (Diluted) | 3.3 Million | 3.3 Million | 3.3 Million | 3.3 Million | 3.3 Million | 3.3 Million |
Gross Margin | 0.30 | 0.15 | 0.24 | 0.29 | 0.29 | 0.37 |
EBIT Margin | 0.21 | 0.11 | 0.23 | 0.14 | 0.11 | 0.06 |
Profit Margin | 0.14 | 0.06 | 0.15 | 0.06 | 0.03 | 0.02 |
EBITDA | 2.75 Million | 1.76 Million | 3.01 Million | 5.18 Million | 3.5 Million | 1.5 Million |
Earnings Before Tax Margin | 0.19 | 0.07 | 0.18 | 0.08 | 0.03 | 0.02 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.16 Million | 3.16 Million | 12.85 Million | 2.78 Million | 2.78 Million | 3.64 Million |
Cost of Revenue | 2.1 Million | 2.1 Million | 9.31 Million | 1.91 Million | 1.91 Million | 2.59 Million |
Gross Profit | 1.06 Million | 1.06 Million | 3.53 Million | 871.63 Thousand | 871.63 Thousand | 1.04 Million |
Operating Expenses | 364.41 Thousand | 364.41 Thousand | 1.49 Million | 279.91 Thousand | 418.29 Thousand | 301.33 Thousand |
Selling, General and Administrative Expenses | 364.41 Thousand | 364.41 Thousand | - | 279.91 Thousand | 279.91 Thousand | 393.57 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -445.16 Thousand | - | - | - |
Cost and Expenses | 2.47 Million | 2.47 Million | 10.81 Million | 2.19 Million | 2.32 Million | 2.9 Million |
Operating Income | 697.07 Thousand | 697.07 Thousand | 2.03 Million | 591.72 Thousand | 486.66 Thousand | 592.95 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 29.78 Thousand | 29.78 Thousand | 523.05 Thousand | 179.46 Thousand | 179.46 Thousand | 167.81 Thousand |
Earnings before Tax | 42.71 Thousand | 42.71 Thousand | 2.29 Million | 476.52 Thousand | 476.52 Thousand | 756.46 Thousand |
Net Income | 12.93 Thousand | 12.93 Thousand | 1.77 Million | 297.05 Thousand | 297.05 Thousand | 588.64 Thousand |
Earnings Per Share Basic | 0.00 | 0.00 | - | 0.09 | 0.09 | 0.18 |
Earnings Per Share Diluted | 0.00 | 0.00 | - | 0.09 | 0.09 | 0.18 |
Weighted Average Shares Outstanding | 3.3 Million | 3.3 Million | 3.3 Million | 3.3 Million | 3.3 Million | 3.3 Million |
Weighted Average Shares Outstanding (Diluted) | 3.3 Million | 3.3 Million | 3.3 Million | 3.3 Million | 3.3 Million | 3.3 Million |
Gross Margin | 0.34 | 0.34 | 0.28 | 0.31 | 0.31 | 0.29 |
EBIT Margin | 0.05 | 0.05 | - | 0.23 | 0.23 | 0.20 |
Profit Margin | 0.00 | 0.00 | 0.14 | 0.11 | 0.11 | 0.16 |
EBITDA | 162.77 Thousand | 162.77 Thousand | - | 631.94 Thousand | 631.94 Thousand | 745.91 Thousand |
Earnings Before Tax Margin | 0.22 | 0.22 | 0.16 | 0.21 | 0.17 | 0.16 |
MOBO
SRJ
603737
600098
1815
AMERISE