EUR 4.78
(-0.42%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 22.08 Million | 23.27 Million | 24.1 Million | 39.47 Million | 35.68 Million | 30.93 Million |
Total Current Assets | 13.69 Million | 13.53 Million | 13.38 Million | 20.15 Million | 16.74 Million | 17.05 Million |
Cash And Short Term Investments | 7.7 Million | 5.96 Million | 7.39 Million | 8.11 Million | 5.07 Million | 5.09 Million |
Cash and Cash Equivalents | 977.56 Thousand | 2.23 Million | 3.57 Million | 4.89 Million | 1.89 Million | 1.36 Million |
Short Term Investments | 6.73 Million | 3.72 Million | 3.81 Million | 3.21 Million | 3.17 Million | 3.73 Million |
Net Receivables | 1.6 Million | 2.39 Million | 1.91 Million | 3.33 Million | 4.14 Million | 4.53 Million |
Inventory | 1.94 Million | 5.14 Million | 4.02 Million | 8.7 Million | 7.46 Million | 7.39 Million |
Other Current Assets | 2.42 Million | 37.74 Thousand | 48.73 Thousand | 5.33 Million | 52.95 Thousand | 40.08 Thousand |
Total Non-Current Assets | 8.39 Million | 9.73 Million | 10.72 Million | 19.32 Million | 18.94 Million | 13.87 Million |
Net PPE | 4.31 Million | 4.47 Million | 4.92 Million | 13.89 Million | 13.12 Million | 8.04 Million |
Good Will And Intangible Assets | 918.34 Thousand | 1.02 Million | 1.29 Million | 1.37 Million | 1.38 Million | 1.46 Million |
Good Will | - | - | 62.17 Thousand | 62.17 Thousand | - | - |
Intangible Assets | 918.34 Thousand | 1.02 Million | 1.22 Million | 1.31 Million | 1.38 Million | 1.46 Million |
Long-Term Investments | 440 Thousand | 4.09 Million | 4.49 Million | 4 Million | 4.09 Million | 4.14 Million |
Tax Assets | 221.24 Thousand | 144.97 Thousand | 171.41 Thousand | 37.44 Thousand | 234.03 Thousand | 97.63 Thousand |
Other Non Current Assets | 2.49 Million | -1.00 | -154.57 Thousand | 10.42 Thousand | 104.49 Thousand | 123.32 Thousand |
Other Assets | - | 1.00 | - | 1.00 | 1.00 | - |
Total Liabilities | 2.92 Million | 4.42 Million | 5 Million | 20.19 Million | 17.53 Million | 11.8 Million |
Total Current Liabilities | 1.43 Million | 2.84 Million | 3.18 Million | 13.14 Million | 10.69 Million | 10.5 Million |
Account Payables | 87.43 Thousand | 77.69 Thousand | 92.48 Thousand | 5.79 Million | 6.25 Million | 6.72 Million |
Tax Payables | 537.33 Thousand | 429.18 Thousand | 456.37 Thousand | 710.83 Thousand | 375.02 Thousand | 279.8 Thousand |
Short Term Debt | 42.16 Thousand | 40.12 Thousand | 41.35 Thousand | 2.93 Million | 1.52 Million | 1.05 Million |
Deferred Revenue | 55.42 Thousand | 1.42 Million | 1.53 Million | 482 Thousand | 558.08 Thousand | 533.41 Thousand |
Other Current Liabilities | 1.25 Million | 1.3 Million | 1.52 Million | 3.93 Million | 2.35 Million | 2.19 Million |
Total Non Current Liabilities | 1.48 Million | 1.57 Million | 1.81 Million | 7.04 Million | 6.83 Million | 1.29 Million |
Long-Term Debt | 231.98 Thousand | 273.01 Thousand | 6.22 Million | 1.19 Million | 5.35 Million | - |
Deferred Revenue Non Current | -709.01 Thousand | -1.00 | -933.1 Thousand | 4.75 Million | 1.00 | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.25 Million | 576.28 Thousand | -4.39 Million | 694.32 Thousand | 933.24 Thousand | 908.27 Thousand |
Other Liabilities | - | 1.00 | - | 1.00 | 1.00 | 1.00 |
Total Equity | 19.16 Million | 18.82 Million | 20.42 Million | 19.26 Million | 18.13 Million | 19.13 Million |
Stock Holders Equity | 19.16 Million | 18.82 Million | 19.08 Million | 17.86 Million | 16.73 Million | 16.87 Million |
Common Stock | 694.57 Thousand | 694.57 Thousand | 694.57 Thousand | 694.57 Thousand | 694.57 Thousand | 1.52 Million |
Retained Earnings | 17.22 Million | 12.59 Million | 11.86 Million | 9.7 Million | 7.69 Million | 7.01 Million |
Accumulated other comprehensive income | 453.36 Thousand | 4.74 Million | 4.71 Million | 4.69 Million | 4.74 Million | 4.72 Million |
Common Stock Equity | 19.16 Million | 18.82 Million | 19.08 Million | 17.86 Million | 16.73 Million | 16.87 Million |
Capital Lease Obligation | 274.15 Thousand | 273.01 Thousand | 321.97 Thousand | 4.75 Million | 5.35 Million | - |
Total Investments | 7.17 Million | 7.82 Million | 8.31 Million | 7.22 Million | 7.27 Million | 7.87 Million |
Total Debt | 231.98 Thousand | 313.13 Thousand | 363.32 Thousand | 8.89 Million | 6.87 Million | 1.05 Million |
Net Debt | -745.57 Thousand | -1.92 Million | -3.21 Million | 3.99 Million | 4.98 Million | -310.26 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 21.6 Million | 21.6 Million | 22.08 Million | 22.3 Million | 22.08 Million | 22.55 Million |
Total Current Assets | 14.47 Million | 14.47 Million | 13.69 Million | 13.69 Million | 13.69 Million | 14.14 Million |
Cash And Short Term Investments | 7.36 Million | 7.36 Million | 7.7 Million | 7.7 Million | 7.7 Million | 7.31 Million |
Cash and Cash Equivalents | 261.23 Thousand | 261.23 Thousand | 977.56 Thousand | 977.56 Thousand | 977.56 Thousand | 1.52 Million |
Short Term Investments | 7.1 Million | 7.1 Million | 6.73 Million | 6.73 Million | 6.73 Million | 5.78 Million |
Net Receivables | 2.06 Million | 2.06 Million | 1.6 Million | 2.66 Million | 1.6 Million | 1.93 Million |
Inventory | 2.42 Million | 2.42 Million | 1.94 Million | 3.28 Million | 1.94 Million | 1.79 Million |
Other Current Assets | 2.62 Million | 2.62 Million | 2.42 Million | 27.97 Thousand | 9.16 Million | 8.88 Million |
Total Non-Current Assets | 7.13 Million | 7.13 Million | 8.39 Million | 8.61 Million | 8.39 Million | 8.4 Million |
Net PPE | 3.89 Million | 3.89 Million | 4.31 Million | 4.31 Million | 4.31 Million | 4.27 Million |
Good Will And Intangible Assets | 866.34 Thousand | 866.34 Thousand | 918.34 Thousand | 918.34 Thousand | 918.34 Thousand | 972.34 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 866.34 Thousand | 866.34 Thousand | 918.34 Thousand | 918.34 Thousand | 918.34 Thousand | 972.34 Thousand |
Long-Term Investments | 42.72 Thousand | 42.72 Thousand | 440 Thousand | 3.16 Million | 440 Thousand | 766.84 Thousand |
Tax Assets | 293.22 Thousand | - | - | 221.24 Thousand | - | - |
Other Non Current Assets | 2.03 Million | 2.32 Million | 2.72 Million | - | 2.72 Million | 2.39 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.34 Million | 2.34 Million | 2.92 Million | 3.12 Million | 2.92 Million | 2.62 Million |
Total Current Liabilities | 1.91 Million | 1.91 Million | 1.43 Million | 1.43 Million | 1.43 Million | 1.13 Million |
Account Payables | 176.32 Thousand | 176.32 Thousand | 87.43 Thousand | 87.43 Thousand | 87.43 Thousand | 78.2 Thousand |
Tax Payables | - | - | - | 537.33 Thousand | - | - |
Short Term Debt | 40.49 Thousand | - | - | 42.16 Thousand | - | - |
Deferred Revenue | 38.94 Thousand | - | - | 55.42 Thousand | - | - |
Other Current Liabilities | 1.66 Million | 1.74 Million | 1.34 Million | 1.25 Million | 1.34 Million | 1.05 Million |
Total Non Current Liabilities | 426.37 Thousand | 426.37 Thousand | 1.48 Million | 1.69 Million | 1.48 Million | 1.49 Million |
Long-Term Debt | - | - | 231.98 Thousand | 231.98 Thousand | 231.98 Thousand | 252.59 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -27.86 Thousand | 426.37 Thousand | 1.25 Million | 750.99 Thousand | 1.25 Million | 1.23 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 19.26 Million | 19.26 Million | 19.16 Million | 19.16 Million | 19.16 Million | 19.92 Million |
Stock Holders Equity | 19.26 Million | 19.26 Million | 19.16 Million | 19.16 Million | 19.16 Million | 19.92 Million |
Common Stock | 694.57 Thousand | 694.57 Thousand | 694.57 Thousand | 694.57 Thousand | 694.57 Thousand | 694.57 Thousand |
Retained Earnings | 17.21 Million | 17.21 Million | 17.22 Million | 15.44 Million | 17.22 Million | 18.04 Million |
Accumulated other comprehensive income | 563.9 Thousand | 563.9 Thousand | 453.36 Thousand | 2.22 Million | 453.36 Thousand | 400.61 Thousand |
Common Stock Equity | 19.26 Million | 19.26 Million | 19.16 Million | 19.16 Million | 19.16 Million | 19.92 Million |
Capital Lease Obligation | 253.06 Thousand | 253.06 Thousand | 274.15 Thousand | 231.98 Thousand | 274.15 Thousand | 294.25 Thousand |
Total Investments | 7.14 Million | 7.14 Million | 7.17 Million | 9.89 Million | 7.17 Million | 6.54 Million |
Total Debt | 40.49 Thousand | - | 231.98 Thousand | 274.15 Thousand | 231.98 Thousand | 252.59 Thousand |
Net Debt | -220.74 Thousand | -261.23 Thousand | -745.57 Thousand | -703.41 Thousand | -745.57 Thousand | -1.27 Million |
MOBO
SRJ
603737
600098
1815
AMERISE