AUD 0.04
(16.67%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.41 Million | 1.87 Million | 2.5 Million | 5.11 Million | 4.45 Million | 1.8 Million |
Total Current Assets | 1.08 Million | 952.12 Thousand | 1.39 Million | 4.17 Million | 2.64 Million | 232.11 Thousand |
Cash And Short Term Investments | 239.98 Thousand | 559.53 Thousand | 1.09 Million | 4.01 Million | 2.24 Million | 17.03 Thousand |
Cash and Cash Equivalents | 239.98 Thousand | 559.53 Thousand | 1.09 Million | 4.01 Million | 2.24 Million | 17.03 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 690.26 Thousand | 275.59 Thousand | 230.5 Thousand | 145.93 Thousand | 396.71 Thousand | 206.68 Thousand |
Inventory | 157.81 Thousand | 25.98 Thousand | 24.51 Thousand | 18.12 Thousand | - | 8390.56 |
Other Current Assets | 1.00 | 91.01 Thousand | 46.9 Thousand | - | - | 0.44 |
Total Non-Current Assets | 1.32 Million | 923.96 Thousand | 1.1 Million | 938.62 Thousand | 1.8 Million | 1.57 Million |
Net PPE | 71.14 Thousand | 161.1 Thousand | 273.45 Thousand | 40.84 Thousand | 16.1 Thousand | 10.64 Thousand |
Good Will And Intangible Assets | 669.6 Thousand | 762.85 Thousand | 832.76 Thousand | 897.77 Thousand | 1.79 Million | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 669.6 Thousand | 762.85 Thousand | 832.76 Thousand | 897.77 Thousand | 1.79 Million | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 581.38 Thousand | - | -1.00 | - | - | 1.56 Million |
Other Assets | 1.00 | - | - | - | 1.00 | 1.00 |
Total Liabilities | 1.62 Million | 1.27 Million | 957.51 Thousand | 98.07 Thousand | 4.68 Million | 1.56 Million |
Total Current Liabilities | 1.57 Million | 1.23 Million | 912.09 Thousand | 98.07 Thousand | 4.68 Million | 1.56 Million |
Account Payables | 885.75 Thousand | 608.74 Thousand | 112.07 Thousand | 21.76 Thousand | 389.56 Thousand | 562.06 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 15.24 Thousand | 421.35 Thousand | 15.25 Thousand | - | 4.19 Million | 590.67 Thousand |
Deferred Revenue | 188.88 Thousand | - | -15.25 Thousand | - | 1.00 | - |
Other Current Liabilities | 485.29 Thousand | 201.6 Thousand | 800.02 Thousand | 76.31 Thousand | 101.52 Thousand | 410.96 Thousand |
Total Non Current Liabilities | 53.57 Thousand | 39.01 Thousand | 45.42 Thousand | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 53.57 Thousand | - | - | - | - | - |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 781.44 Thousand | 605.37 Thousand | 1.54 Million | 5.01 Million | -237.09 Thousand | 243.23 Thousand |
Stock Holders Equity | 781.44 Thousand | 605.37 Thousand | 1.54 Million | 5.01 Million | -237.09 Thousand | 243.23 Thousand |
Common Stock | 57.63 Thousand | 24.19 Thousand | 21.63 Thousand | 21.63 Thousand | 27.64 Thousand | 25.48 Thousand |
Retained Earnings | -33.18 Million | -16.47 Million | -13.24 Million | -8.85 Million | -8.88 Million | -7.11 Million |
Accumulated other comprehensive income | 15.82 Thousand | 17.05 Million | 14.77 Million | 13.85 Million | - | - |
Common Stock Equity | 781.44 Thousand | 605.37 Thousand | 1.54 Million | 5.01 Million | -237.09 Thousand | 243.23 Thousand |
Capital Lease Obligation | 53.57 Thousand | 69.2 Thousand | 84.61 Thousand | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 68.82 Thousand | 421.35 Thousand | 99.87 Thousand | - | 4.19 Million | 590.67 Thousand |
Net Debt | -171.16 Thousand | -138.18 Thousand | -997.49 Thousand | -4.01 Million | 1.95 Million | 573.64 Thousand |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 2.41 Million | 1.29 Million | 1.64 Million | 1.49 Million | 1.49 Million | 1.87 Million |
Total Current Assets | 1.08 Million | 582.39 Thousand | 940.34 Thousand | 729.31 Thousand | 729.31 Thousand | 952.12 Thousand |
Cash And Short Term Investments | 239.98 Thousand | 128.45 Thousand | 128.45 Thousand | 407.32 Thousand | 407.32 Thousand | 559.53 Thousand |
Cash and Cash Equivalents | 239.98 Thousand | 128.45 Thousand | 128.45 Thousand | 407.32 Thousand | 407.32 Thousand | 559.53 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 690.26 Thousand | 312.01 Thousand | 619.5 Thousand | 154.58 Thousand | 154.58 Thousand | 275.59 Thousand |
Inventory | 157.81 Thousand | 84.47 Thousand | 84.47 Thousand | 75.27 Thousand | 75.27 Thousand | 25.98 Thousand |
Other Current Assets | 1.00 | 107.91 Thousand | 107.91 Thousand | 92.13 Thousand | 92.13 Thousand | 91.01 Thousand |
Total Non-Current Assets | 1.32 Million | 707.68 Thousand | 707.68 Thousand | 763.66 Thousand | 763.66 Thousand | 923.96 Thousand |
Net PPE | 71.14 Thousand | 38.08 Thousand | 38.08 Thousand | 50.14 Thousand | 50.14 Thousand | 161.1 Thousand |
Good Will And Intangible Assets | 669.6 Thousand | 669.6 Thousand | 291.45 Thousand | 303.65 Thousand | 303.65 Thousand | 762.85 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 669.6 Thousand | 669.6 Thousand | 291.45 Thousand | 303.65 Thousand | 303.65 Thousand | 762.85 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 581.38 Thousand | -1.00 | 378.14 Thousand | 409.86 Thousand | 409.86 Thousand | - |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 1.62 Million | 871.8 Thousand | 871.8 Thousand | 1.08 Million | 1.08 Million | 1.27 Million |
Total Current Liabilities | 1.57 Million | 843.13 Thousand | 843.13 Thousand | 1.05 Million | 1.05 Million | 1.23 Million |
Account Payables | 885.75 Thousand | 474.1 Thousand | 474.1 Thousand | 400.16 Thousand | 400.16 Thousand | 608.74 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 15.24 Thousand | 50 Thousand | 50 Thousand | 451.2 Thousand | 451.2 Thousand | 421.35 Thousand |
Deferred Revenue | 188.88 Thousand | - | - | - | - | - |
Other Current Liabilities | 485.29 Thousand | 319.02 Thousand | 319.02 Thousand | 205.26 Thousand | 205.26 Thousand | 201.6 Thousand |
Total Non Current Liabilities | 53.57 Thousand | 28.67 Thousand | 28.67 Thousand | 32.43 Thousand | 32.43 Thousand | 39.01 Thousand |
Long-Term Debt | - | 28.67 Thousand | 28.67 Thousand | 32.43 Thousand | 32.43 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | 1.00 | - | - | - | - | 1.00 |
Total Equity | 781.44 Thousand | 418.27 Thousand | 776.22 Thousand | 403.9 Thousand | 403.9 Thousand | 605.37 Thousand |
Stock Holders Equity | 781.44 Thousand | 418.27 Thousand | 776.22 Thousand | 403.9 Thousand | 403.9 Thousand | 605.37 Thousand |
Common Stock | 57.63 Thousand | 30.84 Thousand | 30.84 Thousand | 27.13 Thousand | 27.13 Thousand | 24.19 Thousand |
Retained Earnings | -33.18 Million | -17.76 Million | -17.4 Million | -17.12 Million | -17.12 Million | -16.47 Million |
Accumulated other comprehensive income | 15.82 Thousand | 18.15 Million | 8470.00 | 795.76 Thousand | 795.76 Thousand | 17.05 Million |
Common Stock Equity | 781.44 Thousand | 418.27 Thousand | 776.22 Thousand | 403.9 Thousand | 403.9 Thousand | 605.37 Thousand |
Capital Lease Obligation | 53.57 Thousand | 36.83 Thousand | 36.83 Thousand | 40.45 Thousand | 40.45 Thousand | 69.2 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 68.82 Thousand | 50 Thousand | 78.67 Thousand | 483.63 Thousand | 483.63 Thousand | 421.35 Thousand |
Net Debt | -171.16 Thousand | -78.45 Thousand | -49.77 Thousand | 76.31 Thousand | 76.31 Thousand | -138.18 Thousand |
603737
TWZ
RHETAN
AMERISE
ELBE
MOBO