AUD 0.04
(16.67%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.54 Million | 863.49 Thousand | 323.09 Thousand | 196.92 Thousand | 1.01 Million | 150.61 Thousand |
Cost of Revenue | 251.98 Thousand | 391.47 Thousand | 113.29 Thousand | 77.89 Thousand | 395.22 Thousand | 165.76 Thousand |
Gross Profit | 1.28 Million | 472.02 Thousand | 209.79 Thousand | 119.03 Thousand | 618.86 Thousand | -15.15 Thousand |
Operating Expenses | 1.28 Million | 4.01 Million | 4.9 Million | 4.44 Million | 2.79 Million | 1.71 Million |
Selling, General and Administrative Expenses | 2.53 Million | 3.79 Million | 4.72 Million | 4.33 Million | 2.79 Million | 1.71 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 103.81 Thousand | 127.49 Thousand | 71.42 Thousand | - | - |
Cost and Expenses | 1.54 Million | 4.4 Million | 5.01 Million | 4.52 Million | 3.18 Million | 1.87 Million |
Operating Income | -1.38 Million | -3.22 Million | -4.39 Million | -4.03 Million | -2.17 Million | -1.72 Million |
Interest Expense | 142 Thousand | 2740.00 | 1733.00 | 375.00 | 26.58 Thousand | 46.93 Thousand |
Income Tax Expense | -157.91 Thousand | 106.55 Thousand | 129.22 Thousand | -22.53 Thousand | -2.00 | 4.00 |
Earnings before Tax | -2.56 Million | -3.22 Million | -4.39 Million | -4.14 Million | -1.43 Million | -1.87 Million |
Net Income | -1.28 Million | -3.22 Million | -4.39 Million | -4.14 Million | -1.43 Million | -1.87 Million |
Earnings Per Share Basic | -0.02 | -0.03 | -0.04 | -0.03 | -0.01 | -0.02 |
Earnings Per Share Diluted | -0.02 | -0.03 | -0.04 | -0.03 | -0.01 | -0.02 |
Weighted Average Shares Outstanding | 148.66 Million | 123.09 Million | 119.01 Million | 119.01 Million | 119.01 Million | 119.01 Million |
Weighted Average Shares Outstanding (Diluted) | 148.66 Million | 123.09 Million | 119.01 Million | 119.01 Million | 119.01 Million | 119.01 Million |
Gross Margin | 0.84 | 0.55 | 0.65 | 0.60 | 0.61 | -0.10 |
EBIT Margin | -0.66 | -3.48 | -13.04 | -20.48 | -1.97 | -10.46 |
Profit Margin | -0.84 | -3.74 | -13.59 | -21.04 | -1.42 | -12.44 |
EBITDA | -1.01 Million | -3 Million | -4.21 Million | -4.03 Million | -1.23 Million | -1.67 Million |
Earnings Before Tax Margin | -0.90 | -3.73 | -13.59 | -20.48 | -2.14 | -11.48 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 2.92 Million | 793.47 Thousand | 793.47 Thousand | 362.05 Thousand | 362.05 Thousand | 863.49 Thousand |
Cost of Revenue | 725.94 Thousand | 64.46 Thousand | 64.46 Thousand | 61.53 Thousand | 61.53 Thousand | 391.47 Thousand |
Gross Profit | 2.19 Million | 729.01 Thousand | 729.01 Thousand | 300.52 Thousand | 300.52 Thousand | 472.02 Thousand |
Operating Expenses | 4.5 Million | 816.36 Thousand | 816.36 Thousand | 607.04 Thousand | 607.04 Thousand | 4.01 Million |
Selling, General and Administrative Expenses | - | 829.78 Thousand | 829.78 Thousand | 579.66 Thousand | 579.66 Thousand | - |
Research and Development Expenses | - | 15.85 Thousand | 15.85 Thousand | 15.85 Thousand | 15.85 Thousand | - |
Other Expenses | 104.83 Thousand | - | - | - | - | 103.81 Thousand |
Cost and Expenses | 5.22 Million | 880.82 Thousand | 880.82 Thousand | 668.57 Thousand | 668.57 Thousand | 4.4 Million |
Operating Income | -2.3 Million | -87.34 Thousand | -87.34 Thousand | -306.51 Thousand | -306.51 Thousand | -3.22 Million |
Interest Expense | 142 Thousand | - | - | 68.76 Thousand | - | 2740.00 |
Income Tax Expense | -157.91 Thousand | - | - | 1.00 | - | 106.55 Thousand |
Earnings before Tax | -2.56 Million | -139.51 Thousand | -139.51 Thousand | -325.35 Thousand | -325.35 Thousand | -3.22 Million |
Net Income | -2.41 Million | -139.51 Thousand | -139.51 Thousand | -325.35 Thousand | -325.35 Thousand | -3.22 Million |
Earnings Per Share Basic | - | -0.00 | -0.00 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | - | -0.00 | -0.00 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 148.66 Million | 172.66 Million | 172.66 Million | 137.45 Million | 137.45 Million | 123.09 Million |
Weighted Average Shares Outstanding (Diluted) | 148.66 Million | 172.49 Million | 172.49 Million | 137.41 Million | 137.41 Million | 123.09 Million |
Gross Margin | 0.75 | 0.92 | 0.92 | 0.83 | 0.83 | 0.55 |
EBIT Margin | - | -0.09 | -0.09 | -0.80 | -0.80 | - |
Profit Margin | -0.82 | -0.18 | -0.18 | -0.90 | -0.90 | -3.74 |
EBITDA | - | -67.94 Thousand | -67.94 Thousand | -289.8 Thousand | -289.8 Thousand | - |
Earnings Before Tax Margin | -0.79 | -0.11 | -0.11 | -0.85 | -0.85 | -3.73 |
603737
TWZ
RHETAN
AMERISE
ELBE
MOBO