JPY 2214.0
(0.05%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 183.58 Billion | 160.74 Billion | 151.55 Billion | 182.02 Billion | 192.84 Billion | 174.67 Billion |
Cost of Revenue | 171.65 Billion | 148.76 Billion | 136.44 Billion | 166.23 Billion | 177.24 Billion | 157.75 Billion |
Gross Profit | 11.93 Billion | 11.97 Billion | 15.11 Billion | 15.78 Billion | 15.59 Billion | 16.91 Billion |
Operating Expenses | 10.97 Billion | 10.74 Billion | 9.86 Billion | 9.54 Billion | 9.77 Billion | 9.34 Billion |
Selling, General and Administrative Expenses | 9.95 Billion | 10.74 Billion | 9.86 Billion | 9.54 Billion | 9.77 Billion | 9.34 Billion |
Research and Development Expenses | 1.01 Billion | 966 Million | 827 Million | 754 Million | 747 Million | 559 Million |
Other Expenses | -1.01 Billion | 5 Million | 11 Million | -41 Million | 45 Million | 94 Million |
Cost and Expenses | 182.62 Billion | 159.5 Billion | 146.3 Billion | 175.77 Billion | 187.02 Billion | 167.09 Billion |
Operating Income | 958 Million | 1.23 Billion | 5.24 Billion | 6.24 Billion | 5.81 Billion | 7.57 Billion |
Interest Expense | 399 Million | 368 Million | 311 Million | 485 Million | 448 Million | 410 Million |
Income Tax Expense | 1.98 Billion | 1.31 Billion | 1.58 Billion | 1.99 Billion | 2.5 Billion | 911 Million |
Earnings before Tax | 6.25 Billion | 3.68 Billion | 6.3 Billion | 6.39 Billion | 7.47 Billion | 6.54 Billion |
Net Income | 4.26 Billion | 2.36 Billion | 4.7 Billion | 4.38 Billion | 4.96 Billion | 5.58 Billion |
Earnings Per Share Basic | 282.04 | 154.78 | 303.08 | 281.15 | 317.85 | 358.03 |
Earnings Per Share Diluted | 282.04 | 154.78 | 303.08 | 281.15 | 317.85 | 358.03 |
Weighted Average Shares Outstanding | 15.1 Million | 15.24 Million | 15.52 Million | 15.6 Million | 15.6 Million | 15.6 Million |
Weighted Average Shares Outstanding (Diluted) | 15.1 Million | 15.24 Million | 15.52 Million | 15.6 Million | 15.6 Million | 15.6 Million |
Gross Margin | 0.06 | 0.07 | 0.10 | 0.09 | 0.08 | 0.10 |
EBIT Margin | 0.01 | 0.01 | 0.05 | 0.04 | 0.04 | 0.05 |
Profit Margin | 0.02 | 0.01 | 0.03 | 0.02 | 0.03 | 0.03 |
EBITDA | 1.85 Billion | 2.02 Billion | 5.95 Billion | 6.93 Billion | 6.51 Billion | 8.2 Billion |
Earnings Before Tax Margin | 0.01 | 0.01 | 0.03 | 0.03 | 0.03 | 0.04 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 44.05 Billion | 183.58 Billion | 50.92 Billion | 47.6 Billion | 45.39 Billion | 39.66 Billion |
Cost of Revenue | 40.82 Billion | 171.65 Billion | 48.12 Billion | 43.58 Billion | 41.78 Billion | 38.15 Billion |
Gross Profit | 3.23 Billion | 11.93 Billion | 2.8 Billion | 4.01 Billion | 3.6 Billion | 1.5 Billion |
Operating Expenses | 2.96 Billion | 10.97 Billion | 2.8 Billion | 2.53 Billion | 2.72 Billion | 2.89 Billion |
Selling, General and Administrative Expenses | 2.96 Billion | - | 2.49 Billion | 2.33 Billion | 2.46 Billion | 2.89 Billion |
Research and Development Expenses | - | - | 317 Million | 201 Million | 260 Million | 240 Million |
Other Expenses | 1 Million | -96 Million | -149 Million | 29 Million | -12 Million | 36 Million |
Cost and Expenses | 43.78 Billion | 182.62 Billion | 50.93 Billion | 46.12 Billion | 44.51 Billion | 41.05 Billion |
Operating Income | 269 Million | 959 Million | -2 Million | 1.48 Billion | 876 Million | -1.39 Billion |
Interest Expense | 126 Million | 399 Million | 128 Million | 120 Million | 75 Million | 76 Million |
Income Tax Expense | 971 Million | 1.98 Billion | 105 Million | 327 Million | 458 Million | 1.09 Billion |
Earnings before Tax | 3.04 Billion | 6.25 Billion | 308 Million | 977 Million | 1.35 Billion | 3.61 Billion |
Net Income | 2.08 Billion | 4.26 Billion | 227 Million | 625 Million | 901 Million | 2.5 Billion |
Earnings Per Share Basic | 143.69 | - | 15.19 | 41.38 | 59.63 | 164.36 |
Earnings Per Share Diluted | 143.69 | - | 15.19 | 41.38 | 59.63 | 164.36 |
Weighted Average Shares Outstanding | 14.51 Million | 15.1 Million | 14.94 Million | 15.1 Million | 15.1 Million | 15.25 Million |
Weighted Average Shares Outstanding (Diluted) | 14.51 Million | 15.1 Million | 14.94 Million | 15.1 Million | 15.1 Million | 15.25 Million |
Gross Margin | 0.07 | 0.06 | 0.06 | 0.08 | 0.08 | 0.04 |
EBIT Margin | 0.01 | - | 0.00 | 0.04 | 0.03 | -0.01 |
Profit Margin | 0.05 | 0.02 | 0.00 | 0.01 | 0.02 | 0.06 |
EBITDA | 494.25 Million | - | 239 Million | 1.7 Billion | 1.24 Billion | -339 Million |
Earnings Before Tax Margin | 0.01 | 0.01 | -0.00 | 0.03 | 0.02 | -0.04 |
AMERISE
ELBE
MOBO
600721
002958
600098